XML 43 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule IV - Mortgage Loans on Real Estate
12 Months Ended
Dec. 31, 2015
Mortgage Loans on Real Estate [Abstract]  
Schedule IV - Mortgage Loans on Real Estate
Schedule IV — Mortgage Loans on Real Estate
December 31, 2015
 
Property Type
Location
 
Interest
Rate
 
Final
Extended Maturity
Date
 
Periodic
Payment Terms
 
Face
amount of
loans
 
Carrying
amount of
loans
 
Commercial mortgage loans
 
 
 
 
 
 
 
 
 
 
 
 
Condo Conversion
New York
 
7.00
%
 
Sept - 16
 
Interest only
 
24,114

 
24,289

 
Condo Construction
Maryland
 
10.50
%
 
Mar-17
 
Interest only
 
65,125

 
65,087

 
Vacation Home Portfolio
Various
 
7.50
%
 
Apr-19
 
Principal and interest
 
94,147

 
93,277

 
Hotel
Pennsylvania
 
4.74
%
 
May-19
 
Interest only
 
34,000

 
33,994

 
Condo Construction
Maryland
 
10.75
%
 
Jun-17
 
Interest only
 
50,000

 
49,960

 
Multifamily
New York
 
4.41
%
 
Aug-19
 
Interest only
 
34,500

 
34,886

 
Mixed Use
Ohio
 
9.25
%
 
May-20
 
Interest only
 
165,000

 
163,173

 
Condo Conversion
New York
 
3.75
%
 
Jun-16
 
Interest only
 
67,300

 
67,038

 
Multifamily
North Dakota
 
6.15
%
 
Nov-19
 
Principal and interest
 
49,691

 
49,665

 
Vacation Home Portfolio
Various US cities
 
7.00
%
 
Nov-21
 
Interest only
 
50,000

 
49,595

 
Mixed Use
New York
 
7.25
%
 
Mar-17
 
Interest only
 
85,770

 
85,658

 
Retail redevelopment
Florida
 
6.25
%
 
Jan-18
 
Interest only
 
45,000

 
44,925

 
Retail redevelopment
Florida
 
6.25
%
 
Jul-17
 
Interest only
 
33,000

 
32,804

 
Retail
New York
 
10.25
%
 
Mar-17
 
Interest only
 
1,653

 
1,636

 
Hotel
New York
 
5.50
%
 
Sept-20
 
Interest only
 
98,373

 
97,381

 
Retail
New York
 
7.25
%
 
Mar-17
 
Interest only
 
5,910

 
5,858

 
Hotel
U.S. Virgin Islands
 
5.27
%
 
Jan-21
 
Interest only
 
42,000

 
41,600

 
Office
Virginia
 
5.53
%
 
Jan-20
 
Principal and interest
 
54,000

 
53,475

 
Total commercial mortgage loans
 
 
 
 
 
 
 
999,583

 
994,301

 
Subordinate loans (1)
 
 
 
 
 
 
 
 
 
 
 
 
Office
Michigan
 
13.00
%
 
Jun - 20
 
Principal and interest
 
8,753

 
8,753

 
Mixed Use
North Carolina
 
11.10
%
 
Aug - 22
 
Interest only
 
6,525

 
6,525

 
Office Complex
Missouri
 
11.75
%
 
Oct - 22
 
Principal and interest
 
9,566

 
9,566

 
Hotel Portfolio
Missouri
 
11.00
%
 
Feb - 18
 
Principal and interest
 
24,182

 
24,182

 
Warehouse Portfolio
Various US cities
 
11.50
%
 
May - 23
 
Interest only
 
32,000

 
32,000

 
Office Condo
New York
 
11.25
%
 
Jul - 22
 
Interest only
 
14,000

 
13,631

 
Condo Conversion
New York
 
7.00
%
 
Sept - 16
 
Interest only
 
6,386

 
6,415

 
Mixed Use
Various US cities
 
14.00
%
 
Dec - 18
 
Interest only
 
19,500

 
19,377

 
Mixed Use
England
 
10.25
%
 
Jan - 16
 
Interest only
 
50,676

 
50,676

 
Healthcare Portfolio
Various US
 
9.47
%
 
Jun - 19
 
Interest only
 
39,223

 
39,223

 
Ski Resort
Montana
 
14.00
%
 
Sept - 20
 
Interest only
 
15,000

 
14,878

 
Mixed Use
New York
 
10.69
%
 
Dec - 19
 
Interest only
 
88,368

 
87,818

 
Senior Housing
United Kingdom
 
8.83
%
 
Dec - 19
 
Principal and interest
 
79,735

 
79,735

 
Hotel
California
 
10.40
%
 
Jan-20
 
Principal and interest
 
20,000

 
20,000

 
Multifamily Portfolio
Florida
 
11.70
%
 
May-20
 
Interest only
 
22,000

 
21,895

 
Multifamily Portfolio
Florida
 
11.70
%
 
May-20
 
Interest only
 
15,500

 
15,426

 
Mixed Use
Various US
 
9.30
%
 
May-20
 
Interest only
 
45,000

 
44,854

 
Hotel
Arizona
 
11.50
%
 
Jul-25
 
Interest only
 
25,000

 
25,000

 
Hotel
Washington, DC
 
9.80
%
 
Jul-19
 
Interest only
 
20,000

 
19,934

 
Condo Development
New York
 
13.00
%
 
Jul-20
 
Interest only
 
34,184

 
33,567

 
Condo Conversion
New York
 
12.75
%
 
Jul-20
 
Interest only
 
52,418

 
51,941

 
Mixed Use
New York
 
10.25
%
 
Mar-17
 
Interest only
 
12,347

 
12,222

 
Mixed Use
New York
 
10.50
%
 
Oct-19
 
Interest only
 
30,000

 
29,785

 
Hotel
New York
 
5.50
%
 
Sept-20
 
Interest only
 
2,595

 
2,458

 
Destination Resort
Various US cities
 
9.10
%
 
May-22
 
Interest only
 
75,000

 
71,362

 
Multifamily
New York
 
10.75
%
 
May-19
 
Interest only
 
55,000

 
54,558

 
Hotel
New York
 
12.36
%
 
Mar-17
 
Interest only
 
50,000

 
49,522

 
Condo Pre-development
United Kingdom
 
11.14
%
 
Dec-16
 
Interest only
 
81,048

 
81,048

 
Multifamily
North Dakota
 
6.15
%
 
Nov-19
 
Interest only
 
5,000

 
5,000

 
Total subordinate loans
 
 
 
 
 
 
 
 
939,006

 
931,351

 
Total
 
 
 
 
 
 
 
$
1,938,589

 
$
1,925,652

(2
)
(1)
Subject to prior liens.
(2)
The aggregate cost for federal income tax purposes is $1,925,652.


The following table summarizes the changes in the carrying amounts of mortgage loans during 2015 and 2014.
Reconciliation of Carrying Amount of Loans
 
 
2015
 
2014
Balance at beginning of year
$
1,019,702

 
$
658,583

New loans
1,366,062

 
802,664

Sales
(136,573
)
 
(4,950
)
Collections of principal
(348,516
)
 
(299,551
)
Discount accretion
9,096

 
4,316

Foreign currency loss
(6,116
)
 
(4,095
)
Payment-in-kind
21,997

 
16,570

Exchange for CMBS (held-to-maturity)

 
(153,835
)
Balance at the close of year
$
1,925,652

 
$
1,019,702