XML 26 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Borrowings Under Repurchase Agreements
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Borrowings Under Repurchase Agreements
Borrowings Under Repurchase Agreements
At June 30, 2016 and December 31, 2015, the Company’s borrowings had the following outstanding balances, maturities and weighted average interest rates:
 
 
June 30, 2016
 
December 31, 2015
Lender
Maximum Amount of Borrowings
 
Borrowings Outstanding
 
Maturity (1)
 
Weighted
Average
Rate (2)
 
Maximum Facility Size
 
Borrowings Outstanding
 
Maturity (1)
 
Weighted
Average
Rate (2)
JPMorgan Facility (3)
$
943,000

 
$
774,522

 
January 2019
 
L+2.40%

 
$
600,000

 
$
445,942

 
January 2019
 
L+2.25%

Goldman Loan
N/A

 
43,333

 
April 2019
 
L+3.50%

 
N/A

 
45,928

 
April 2019
 
L+3.50%

Sub-total


 
817,855

 
 
 
L+2.46%

 
 
 
491,870

 
 
  
L+2.37%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UBS Facility
N/A

 
133,899

 
September 2018
 
2.79
%
 
N/A

 
133,899

 
September 2018
 
2.79
%
DB Facility (4)
N/A

 
274,341

 
April 2018
 
3.66
%
 
N/A

 
300,005

 
April 2018
 
3.69
%
Sub-total
 
 
408,240

 
 
 
3.38
%
 
 
 
433,904

 
 
 
3.39
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
less: deferred financing costs
 
 
(8,160
)
 
 
 
 
 
 
 
(7,353
)
 
 
 
 
Total / Weighted Average


 
$
1,217,935

  
 
 
3.10
%
 
 
 
$
918,421

 
 
  
2.92
%

(1) Maturity date assumes all extensions at the Company's option are exercised.
(2) Assumes one-month LIBOR at June 30, 2016 and December 31, 2015 was 0.47% and 0.43%, respectively.
(3) As of June 30, 2016, the JP Morgan Facility provided for maximum total borrowings comprised of a $143.0 million asset specific financing and the $800.0 million JPMorgan Facility.
(4) Advances under the DB Facility accrue interest at a per annum pricing rate based on the rate implied by the fixed rate bid under a fixed for floating interest rate swap for the receipt of payments indexed to three-month U.S. dollar LIBOR, plus a financing spread ranging from 1.80% to 2.32% based on the rating of the collateral pledged.

At June 30, 2016, the Company’s borrowings had the following remaining maturities:
 
 
Less than
1 year
 
1 to 3
years
 
3 to 5
years
 
More than
5 years
 
Total
JPMorgan Facility
$
260,288

 
$
514,234

 
$

 
$

 
$
774,522

Goldman Loan
5,290

 
38,043

 

 

 
43,333

UBS Facility *
63,647

 
70,252

 

 

 
133,899

DB Facility
82,524

 
166,203

 
10,407

 
15,207

 
274,341

Total
$
411,749

 
$
788,732

 
$
10,407

 
$
15,207

 
$
1,226,095

*Assumes extension option is exercised.
At June 30, 2016, the Company’s collateralized financings were comprised of borrowings outstanding under the JPMorgan Facility, the Goldman Loan, the UBS Facility and the DB Facility. The table below summarizes the outstanding balances at June 30, 2016, as well as the maximum and average month-end balances for the six months ended June 30, 2016 for the Company's borrowings under repurchase agreements.
 
 
 
 
For the six months ended June 30, 2016
 
Balance at June 30, 2016
 
Maximum Month-End
Balance
 
Average Month-End
Balance
JPMorgan Facility borrowings
$
774,522

 
$
774,522

 
$
627,334

Goldman Loan
43,333

 
45,928

 
44,665

UBS Facility borrowings
133,899

 
133,899

 
133,899

DB Facility borrowings
274,341

 
300,005

 
284,054

Total
$
1,226,095

 
 
 
 

The Company was in compliance with the financial covenants under its borrowing agreements at June 30, 2016 and December 31, 2015.