XML 44 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Borrowings Under Repurchase Agreements (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Weighted Average Maturities and Interest Rates of Borrowings
At September 30, 2016 and December 31, 2015, the Company’s borrowings had the following outstanding balances, maturities and weighted average interest rates:
 
 
September 30, 2016
 
December 31, 2015
Lender
Maximum Amount of Borrowings
 
Borrowings Outstanding
 
Maturity (1)
 
Weighted
Average
Rate (2)
 
Maximum Facility Size
 
Borrowings Outstanding
 
Maturity (1)
 
Weighted
Average
Rate (2)
JPMorgan Facility (3)
$
943,000

 
$
648,086

 
January 2019
 
L+2.26%

 
$
600,000

 
$
445,942

 
January 2019
 
L+2.25%

DB Repurchase Facility
300,000

 

 
September 2019
 
N/A

 
N/A

 
N/A

 
N/A
 
N/A

Goldman Loan
N/A

 
42,796

 
April 2019
 
L+3.50%

 
N/A

 
45,928

 
April 2019
 
L+3.50%

Sub-total


 
690,882

 
 
 
L+2.33%

 
 
 
491,870

 
 
  
L+2.37%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UBS Facility
N/A

 
133,899

 
September 2018
 
2.79
%
 
N/A

 
133,899

 
September 2018
 
2.79
%
DB Facility (4)
N/A

 
196,256

 
April 2018
 
3.66
%
 
N/A

 
300,005

 
April 2018
 
3.69
%
Sub-total
 
 
330,155

 
 
 
3.31
%
 
 
 
433,904

 
 
 
3.39
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
less: deferred financing costs
 
 
(7,875
)
 
 
 
 
 
 
 
(7,353
)
 
 
 
 
Total / Weighted Average


 
$
1,013,162

  
 
 
3.01
%
 
 
 
$
918,421

 
 
  
2.92
%

(1) Maturity date assumes all extensions are exercised.
(2) Assumes one-month LIBOR at September 30, 2016 and December 31, 2015 was 0.53% and 0.43%, respectively.
(3) As of September 30, 2016, the JP Morgan Facility provided for maximum total borrowings comprised of the$800.0 million repurchase facility and a $143.0 million asset specific financing.
(4) Advances under the DB Facility accrue interest at a per annum pricing rate based on the rate implied by the fixed rate bid under a fixed for floating interest rate swap for the receipt of payments indexed to three-month U.S. dollar LIBOR, plus a financing spread ranging from 1.80% to 2.32% based on the rating of the collateral pledged.

Remaining Maturities of Borrowings
At September 30, 2016, the Company’s borrowings had the following remaining maturities:
 
 
Less than
1 year
 
1 to 3
years
 
3 to 5
years
 
More than
5 years
 
Total
JPMorgan Facility
$
313,547

 
$
334,539

 
$

 
$

 
$
648,086

DB Repurchase Facility

 

 

 

 

Goldman Loan
5,290

 
37,506

 

 

 
42,796

UBS Facility *
260

 
133,639

 

 

 
133,899

DB Facility
185

 
174,718

 
8,643

 
12,710

 
196,256

Total
$
319,282

 
$
680,402

 
$
8,643

 
$
12,710

 
$
1,021,037

*Assumes extension option is exercised.
Schedule of Outstanding, Maximum and Average Balances of Debt
The table below summarizes the outstanding balances at September 30, 2016, as well as the maximum and average month-end balances for the nine months ended September 30, 2016 for the Company's borrowings under repurchase agreements.
 
 
 
 
For the nine months ended September 30, 2016
 
Balance at September 30, 2016
 
Maximum Month-End
Balance
 
Average Month-End
Balance
JPMorgan Facility borrowings
$
648,086

 
$
800,917

 
$
675,061

DB Repurchase Facility

 

 

Goldman Loan
42,796

 
45,928

 
44,105

UBS Facility borrowings
133,899

 
133,899

 
133,899

DB Facility borrowings
196,256

 
300,005

 
266,056

Total
$
1,021,037