XML 33 R20.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Participations Sold | 12 Months Ended
--- | ---
Dec. 31, 2016
Mortgage Loans on Real Estate [Line Items] |
Participations Sold | Schedule IV — Mortgage Loans on Real Estate December 31, 2016
Property Type | Location |  | Contractual Interest Rate |  | Final Extended Maturity Date (1) |  | Periodic Payment Terms |  | Face amount of loans |  | Carrying amount of loans |
Commercial mortgage loans |  |  |  |  |  |  |  |  |  |  |  |
Condo Construction | Maryland |  | L+15.00% |  | Apr-17 |  | Interest only |  | $51,695 |  | $52,476 |
Vacation Home Portfolio | Various |  | 7.50% |  | Apr-19 |  | Principal and interest |  | 88,876 |  | 88,195 |
Hotel | Pennsylvania |  | L+4.55% |  | May-19 |  | Interest only |  | 34,000 |  | 33,987 |
Mixed Use | Ohio |  | L+9.00% |  | May-20 |  | Interest only |  | 165,000 |  | 163,987 |
Multifamily | North Dakota |  | L+5.90% |  | Nov-19 |  | Interest only |  | 49,706 |  | 39,713 |
Vacation Home Portfolio | Various US cities |  | 7.00% |  | Nov-21 |  | Interest only |  | 59,500 |  | 59,193 |
Mixed Use | New York |  | L+7.00% |  | Mar-17 |  | Interest only |  | 85,770 |  | 86,142 |
Retail redevelopment | Florida |  | L+6.00% |  | Jan-18 |  | Interest only |  | 45,000 |  | 45,415 |
Retail | New York |  | L+7.00% |  | Mar-17 |  | Interest only |  | 23,000 |  | 23,012 |
Hotel | New York |  | L+5.25% |  | Sept-20 |  | Interest only |  | 108,857 |  | 108,768 |
Retail | New York |  | L+7.00% |  | Mar-17 |  | Interest only |  | 5,910 |  | 5,921 |
Hotel | U.S. Virgin Islands |  | L+4.95% |  | Jan-21 |  | Interest only |  | 42,000 |  | 41,795 |
Office | Virginia |  | L+5.15% |  | Jan-20 |  | Interest only |  | 54,000 |  | 53,849 |
Retail redevelopment | Florida |  | L+6.25% |  | Jan-19 |  | Interest only |  | 220,000 |  | 218,771 |
Office | Massachusetts |  | L+6.25% |  | Sept-18 |  | Interest only |  | 28,659 |  | 28,543 |
Mixed Use | New York |  | L+6.00% |  | Dec-18 |  | Interest only |  | 45,789 |  | 45,541 |
Condo Conversion | New York |  | L+6.50% |  | Jun-18 |  | Interest only |  | 41,016 |  | 40,825 |
Hotel | New York |  | L+6.30% |  | Aug-21 |  | Interest only |  | 78,140 |  | 77,297 |
Mixed Use | Illinois |  | L+5.50% |  | Oct-20 |  | Interest only |  | 129,397 |  | 128,271 |
Retail | New York |  | L+7.00% |  | Mar-17 |  | Interest only |  | 7,500 |  | 7,489 |
Data Center | Virginia |  | 8.00% |  | Aug-19 |  | Interest only |  | 80,000 |  | 79,634 |
Retail | New York |  | L+5.75% |  | Dec-18 |  | Interest only |  | 60,300 |  | 59,775 |
Office | New York |  | L+4.70% |  | Dec-18 |  | Interest only |  | 105,000 |  | 104,005 |
Mixed Use Pre-development | California |  | L+6.75% |  | Dec-20 |  | Interest only |  | 50,000 |  | 49,252 |
Total commercial mortgage loans |  |  |  |  |  |  |  | $1,659,115 |  | $1,641,856 |
Subordinate loans (2) |  |  |  |  |  |  |  |  |  |  |  |
Mixed Use | North Carolina |  | 11.10% |  | Aug - 22 |  | Interest only |  | $6,525 |  | $6,525 |
Office Complex | Missouri |  | 11.75% |  | Oct - 22 |  | Principal and interest |  | 9,414 |  | 9,414 |
Hotel Portfolio | Missouri |  | 11.00% |  | Feb - 18 |  | Principal and interest |  | 23,863 |  | 23,863 |
Warehouse Portfolio | Various US cities |  | 11.50% |  | May - 23 |  | Interest only |  | 32,000 |  | 32,000 |
Office Condo | New York |  | 11.25% |  | Jul - 22 |  | Interest only |  | 14,000 |  | 13,679 |
Ski Resort | Montana |  | 14.00% |  | Sept - 20 |  | Interest only |  | 15,000 |  | 14,773 |
Mixed Use | New York |  | L+10.50% |  | Dec - 19 |  | Interest only |  | 99,581 |  | 99,660 |
Senior Housing | United Kingdom |  | 3ML+8.25% |  | Dec - 19 |  | Principal and interest |  | 41,693 |  | 41,693 |
Hotel | California |  | 10.40% |  | Jan-20 |  | Interest only |  | 20,000 |  | 20,000 |
Multifamily Portfolio | Florida |  | L+11.50% |  | May-20 |  | Interest only |  | 22,000 |  | 21,967 |
Multifamily Portfolio | Florida |  | L+11.50% |  | May-20 |  | Interest only |  | 15,500 |  | 15,477 |
Mixed Use | Various US |  | L+9.05% |  | May-20 |  | Interest only |  | 45,000 |  | 45,174 |
Hotel | Arizona |  | 11.50% |  | Jul-25 |  | Interest only |  | 25,000 |  | 25,000 |
Hotel | Washington, DC |  | L+9.60% |  | Jul-19 |  | Interest only |  | 20,000 |  | 19,978 |
Condo Development | New York |  | L+12.75% |  | Jul-20 |  | Interest only |  | 56,925 |  | 56,693 |
Condo Conversion | New York |  | L+12.25% |  | Aug-20 |  | Interest only |  | 59,636 |  | 59,442 |
Mixed Use | New York |  | L+10.00% |  | Oct-19 |  | Interest only |  | 30,000 |  | 29,926 |
Hotel | New York |  | L+5.25% |  | Sept-20 |  | Interest only |  | 7,573 |  | 7,513 |
Destination Resort | Various US cities |  | L+8.90% |  | May-22 |  | Interest only |  | 75,000 |  | 72,877 |
Multifamily | New York |  | L+10.50% |  | May-19 |  | Interest only |  | 55,000 |  | 54,775 |
Hotel | New York |  | L+12.00% |  | Mar-17 |  | Interest only |  | 50,000 |  | 50,228 |
Condo Pre-development | United Kingdom |  | 3ML+12.50% |  | Dec-17 |  | Interest only |  | 123,400 |  | 123,400 |
Multifamily | North Dakota |  | L+5.90% |  | Nov-19 |  | Interest only |  | 5,000 |  | — |
Condo Conversion | New York |  | L+10.75% |  | Jul-20 |  | Interest only |  | 48,944 |  | 48,399 |
Healthcare Portfolio | Various US |  | L+10.00% |  | Oct-21 |  | Interest only |  | 130,000 |  | 128,856 |
Mixed Use | New York |  | L+12.00% |  | Oct-20 |  | Interest only |  | 30,175 |  | 29,924 |
Total subordinate loans |  |  |  |  |  |  |  |  | $1,061,229 |  | $1,051,236 |
Total |  |  |  |  |  |  |  | $2,720,344 |  | $2,693,092 | (3 | )
(1) | Assumes all extension options are exercised.
(2) | Subject to prior liens.
(3) | The aggregate cost for federal income tax purposes is $2,708,092.
The following table summarizes the changes in the carrying amounts of mortgage loans during 2016 and 2015. Reconciliation of Carrying Amount of Loans
| 2016 |  | 2015
Balance at beginning of year | $ | 1,925,652 |  |  | $ | 1,019,702 |
Funding of loans | 1,127,039 |  |  | 1,366,062 |
Sales | — |  |  | (136,573 | )
Collections of principal | (331,189 | ) |  | (348,516 | )
Participation sold | (24,051 | ) |  |
Discount accretion | 13,656 |  |  | 9,096 |
Provision for loan losses | (15,000 | ) |  | — |
Foreign currency loss | (33,383 | ) |  | (6,116 | )
Payment-in-kind | 30,368 |  |  | 21,997 |
Balance at the close of year | $ | 2,693,092 |  |  | $ | 1,925,652 |
Participating Mortgages [Member] |
Mortgage Loans on Real Estate [Line Items] |
Participations Sold | Participations Sold Participations sold represent the interests in loans the Company originated and subsequently partially sold. The Company presents the participations sold as both assets and non-recourse liabilities because the participation does not qualify as a sale according to GAAP. The income earned on the participation sold is recorded as interest income and an identical amount is recorded as interest expense on the Company's consolidated statements of operations. During January 2015, the Company closed a £34,519 (or $51,996) floating-rate mezzanine loan secured by a portfolio of 44 senior housing facilities located throughout the United Kingdom. During February 2015, the Company closed an additional funding of £20,000 (or $30,672) and participated that balance to an investment fund affiliated with Apollo. During December 2016, the Company qualified for sale accounting with respect to the previous participation sold that was converted to a discrete financial instrument, and therefore deconsolidated the participation sold. During May 2014, the Company closed a $155,000 floating-rate whole loan secured by the first mortgage and equity interests in an entity that owns a resort hotel in Aruba. During June 2014, the Company syndicated a $90,000 senior participation in the loan and retained a $65,000 junior participation in the loan. During August 2014, both the $90,000 senior participation and the Company's $65,000 junior participation were contributed to a CMBS securitization. In exchange for contributing its $65,000 junior participation, the Company received a CMBS secured solely by the $65,000 junior participation and classified it as CMBS (held-to-maturity) on its consolidated financial statements. At December 31, 2016, the participation had a face amount of $85,082, a carrying amount of $84,979 and a cash coupon of LIBOR plus 440 basis points.

X
- Definition The entire disclosure for mortgage loans on real estate, this includes the supplemental information pertaining to each mortgage loan receivable that equals or exceeds three percent of the carrying amount of mortgages. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 948 -SubTopic 310 -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-29) -URI http://asc.fasb.org/extlink&oid=6589523&loc=d3e617274-123014 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 10 -Section S99 -Paragraph 6 -Subparagraph (SX 210.5-04.(c) Schedule IV) -URI http://asc.fasb.org/extlink&oid=27047687&loc=d3e5864-122674 + Details
Name: | us-gaap_MortgageLoansOnRealEstateByLoanDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_MortgageLoansOnRealEstateLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_FinancingReceivablePortfolioSegmentAxis=us-gaap_ParticipatingMortgagesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |