XML 47 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt Securities (Tables)
12 Months Ended
Dec. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value
The amortized cost and estimated fair value of the Company’s debt securities at December 31, 2016 are summarized as follows:
 
Security Description
Face
Amount
 
Amortized
Cost
 
Gross
Unrealized
Gain
 
Gross
Unrealized
Loss
 
Estimated
Fair Value
CMBS (Fair Value Option)
$
375,861

 
$
368,247

 
$
292

 
$
(37,463
)
 
$
331,076

CMBS (Held-to-Maturity)
146,530

 
146,352

 

 

 
146,352

Total
$
522,391

 
$
514,599

 
$
292

 
$
(37,463
)
 
$
477,428

The amortized cost and estimated fair value of the Company’s debt securities at December 31, 2015 are summarized as follows:
 
Security Description
Face
Amount
 
Amortized
Cost
 
Gross
Unrealized
Gain
 
Gross
Unrealized
Loss
 
Estimated
Fair Value
CMBS (Fair Value Option)
511,482

 
504,253

 
2,614

 
(13,718
)
 
493,149

CMBS (Held-to-Maturity)
153,250

 
153,193

 

 

 
153,193

Total
$
664,732

 
$
657,446

 
$
2,614

 
$
(13,718
)
 
$
646,342

Schedule of Continuous Unrealized Loss Position, Debt Securities
The following table presents information about the Company's debt securities that were in an unrealized loss position at December 31, 2016:
 
Unrealized Loss Position for Less than 12 months
 
Unrealized Loss Position for 12 months or More
Security Description
Fair Value
 
Unrealized Loss
 
Fair Value
 
Unrealized Loss
CMBS (Fair Value Option)
63,589

 
(1,780
)
 
228,206

 
(35,683
)
Total
$
63,589

 
$
(1,780
)
 
$
228,206

 
$
(35,683
)
Overall Statistics for Company's AAA-Rated CMBS Investments Calculated on Weighted Average Basis
The overall statistics for the Company’s CMBS (Fair Value Option) calculated on a weighted average basis as of December 31, 2016 and 2015 are as follows:
 
 
December 31,
2016
 
December 31,
2015
Credit Ratings *
B+-NR

 
BB-D

Coupon
5.9
%
 
5.9
%
Yield
6.0
%
 
6.5
%
Weighted Average Life
2.5 years

 
1.6 years

*
Ratings per Fitch Ratings, Moody’s Investors Service or Standard &Poor's.
Percentage Vintage, Property Type, and Location of Collateral Securing Company's AAA-Rated CMBS Investments Calculated on Weighted Average Basis
The percentage vintage, property type, and location of the collateral securing the Company’s CMBS (Fair Value Option) calculated on a weighted average basis as of December 31, 2016 and 2015 are as follows:
 
Vintage
December 31,
2016
 
December 31,
2015
2005
2.0
%
 
8.3
%
2006
12.1

 
20.0

2007
73.5

 
62.4

2008
12.4

 
9.3

Total
100
%
 
100
%
Property Type
December 31,
2016
 
December 31,
2015
Office
34.6
%
 
32.0
%
Retail
29.0

 
30.2

Multifamily
12.4

 
13.5

Other *
24.0

 
24.3

Total
100
%
 
100
%
*
No other individual category comprises more than 10% of the total.
 
Location
December 31,
2016
 
December 31,
2015
South Atlantic
23.8
%
 
23.0
%
Middle Atlantic
16.7

 
18.1

Pacific
15.3

 
17.8

East North Central
10.8

 
12.5

Other *
33.4

 
28.6

Total
100
%
 
100
%
*
No other individual category comprises more than 10% of the total.