XML 66 R53.htm IDEA: XBRL DOCUMENT v3.6.0.2
Commercial Mortgage Loan Portfolio (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2016
USD ($)
ft²
a
property
home
key
unit
Dec. 31, 2015
USD ($)
ft²
a
property
home
key
unit
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 2,720,344  
Carrying amount of loans 2,693,092  
Commercial Mortgage Portfolio Segment [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance 1,659,115 $ 999,583
Carrying amount of loans 1,641,856 994,301
Unfunded Commitment 114,978 73,364
Commercial Mortgage Portfolio Segment [Member] | Condominium [Member] | Condominium - Bethesda, Maryland [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance 51,695  
Carrying amount of loans 52,476  
Unfunded Commitment $ 0  
Property size, number of units/rooms | unit 50  
Commercial Mortgage Portfolio Segment [Member] | Vacation Home Portfolio [Member] | Vacation Home Portfolio - Various [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 88,876 94,147
Carrying amount of loans 88,195 93,277
Unfunded Commitment $ 0 $ 0
Number of properties | property 229 229
Commercial Mortgage Portfolio Segment [Member] | Vacation Home Portfolio [Member] | Vacation Home Portfolio - Various, United States [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 59,500 $ 50,000
Carrying amount of loans 59,193 49,595
Unfunded Commitment $ 0 $ 0
Number of properties | property 29 24
Commercial Mortgage Portfolio Segment [Member] | Hotel [Member] | Hotel - Philadelphia, PA [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 34,000 $ 34,000
Carrying amount of loans 33,987 33,994
Unfunded Commitment $ 0 $ 0
Property size, number of keys | key 301 301
Commercial Mortgage Portfolio Segment [Member] | Hotel [Member] | Hotel, New York, NY, September 2018 [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance   $ 98,373
Carrying amount of loans   97,381
Unfunded Commitment $ 29,549 $ 40,034
Property size, number of keys | key 317 317
Commercial Mortgage Portfolio Segment [Member] | Hotel [Member] | Hotel - U.S. Virgin Islands [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 42,000 $ 42,000
Carrying amount of loans 41,795 41,600
Unfunded Commitment $ 1,500 $ 1,500
Property size, number of keys | key 180 180
Commercial Mortgage Portfolio Segment [Member] | Hotel [Member] | Hotel, New York, NY, August 2018 [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 78,140  
Carrying amount of loans 77,297  
Unfunded Commitment $ 26,860  
Property size, number of keys | key 612  
Commercial Mortgage Portfolio Segment [Member] | Mixed Use [Member] | Mixed Use - Cincinnati, OH [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 165,000 $ 165,000
Carrying amount of loans 163,987 163,173
Unfunded Commitment $ 0 $ 0
Property size, area | a 65 65
Commercial Mortgage Portfolio Segment [Member] | Mixed Use [Member] | Mixed Use - Brooklyn, NY [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 85,770 $ 85,770
Carrying amount of loans 86,142 85,658
Unfunded Commitment $ 6,730 $ 6,730
Property size, area | ft² 330,000 330,000
Commercial Mortgage Portfolio Segment [Member] | Mixed Use [Member] | Mixed Use - New York, NY [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 45,789  
Carrying amount of loans 45,541  
Unfunded Commitment $ 4,211  
Property size, area | ft² 91,584  
Commercial Mortgage Portfolio Segment [Member] | Mixed Use [Member] | Mixed Use, Chicago, IL [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 129,397  
Carrying amount of loans 128,271  
Unfunded Commitment $ 3,603  
Property size, area | ft² 737,382  
Commercial Mortgage Portfolio Segment [Member] | Multifamily [Member] | Multifamily - Williston, ND [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 49,706 $ 49,691
Carrying amount of loans 39,713 49,665
Unfunded Commitment $ 0 $ 0
Property size, number of units/rooms | home 366 366
Commercial Mortgage Portfolio Segment [Member] | Multifamily [Member] | Multifamily, Brooklyn, NY [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance   $ 34,500
Carrying amount of loans   34,886
Unfunded Commitment   $ 0
Property size, number of units/rooms | unit   63
Commercial Mortgage Portfolio Segment [Member] | Retail Redevelopment [Member] | Retail Redevelopment - Miami, FL [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 45,000 $ 45,000
Carrying amount of loans 45,415 44,925
Unfunded Commitment $ 0 $ 0
Property size, area | ft² 63,300 63,300
Commercial Mortgage Portfolio Segment [Member] | Retail Redevelopment [Member] | Retail Redevelopment - Miami, FL (2) [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 220,000 $ 33,000
Carrying amount of loans 218,771 32,804
Unfunded Commitment $ 0 0
Property size, area | ft² 113,000  
Commercial Mortgage Portfolio Segment [Member] | Retail [Member] | Retail, Brooklyn, NY, March 2017 [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 23,000 1,653
Carrying amount of loans 23,012 1,636
Unfunded Commitment $ 0 $ 9,000
Property size, area | ft² 10,500 10,500
Commercial Mortgage Portfolio Segment [Member] | Retail [Member] | Retail - Brooklyn, NY, March 2017 - 2 [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 5,910 $ 5,910
Carrying amount of loans 5,921 5,858
Unfunded Commitment $ 0 $ 0
Property size, area | ft² 5,500 5,500
Commercial Mortgage Portfolio Segment [Member] | Retail [Member] | Retail, Brooklyn, NY, March 2017-3 [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 7,500  
Carrying amount of loans 7,489  
Unfunded Commitment $ 0  
Property size, area | ft² 6,500  
Commercial Mortgage Portfolio Segment [Member] | Retail [Member] | Retail, New York, NY [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 60,300  
Carrying amount of loans 59,775  
Unfunded Commitment $ 4,700  
Property size, area | ft² 84,374  
Commercial Mortgage Portfolio Segment [Member] | Office [Member] | Office - Richmond, VA [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 54,000 $ 54,000
Carrying amount of loans 53,849 53,475
Unfunded Commitment $ 1,000 $ 1,000
Property size, area | ft² 262,000 262,000
Commercial Mortgage Portfolio Segment [Member] | Office [Member] | Office - Boston, Massachusetts [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 28,659  
Carrying amount of loans 28,543  
Unfunded Commitment $ 2,341  
Property size, area | ft² 114,000  
Commercial Mortgage Portfolio Segment [Member] | Office [Member] | Office, New York, NY [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 105,000  
Carrying amount of loans 104,005  
Unfunded Commitment $ 0  
Property size, area | ft² 419,190  
Commercial Mortgage Portfolio Segment [Member] | Condo Conversion [Member] | Condo Conversion - Brooklyn, NY [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 41,016  
Carrying amount of loans 40,825  
Unfunded Commitment $ 4,484  
Property size, area | ft² 133,550  
Commercial Mortgage Portfolio Segment [Member] | Condo Conversion [Member] | Condo Conversion, New York, NY, September 2016 [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance   $ 24,114
Carrying amount of loans   24,289
Unfunded Commitment   $ 0
Property size, area | ft²   40,000
Commercial Mortgage Portfolio Segment [Member] | Condo Conversion [Member] | Condo Conversion, New York, NY, June 2016 [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance   $ 67,300
Carrying amount of loans   67,038
Unfunded Commitment   $ 0
Property size, area | ft²   86,000
Commercial Mortgage Portfolio Segment [Member] | Data Center [Member] | Data Center - Manassas, VA [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 80,000  
Carrying amount of loans 79,634  
Unfunded Commitment $ 0  
Property size, area | ft² 460,000  
Commercial Mortgage Portfolio Segment [Member] | Mixed Use Pre-development [Member] | Mixed Use Pre-development, Los Angeles, CA [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance $ 50,000  
Carrying amount of loans 49,252  
Unfunded Commitment $ 30,000  
Property size, area | ft² 75,000  
Commercial Mortgage Portfolio Segment [Member] | Condo Construction [Member] | Condo Construction Potomac, MD [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance   $ 65,125
Carrying amount of loans   65,087
Unfunded Commitment   $ 0
Property size, number of units/rooms | unit   50
Commercial Mortgage Portfolio Segment [Member] | Condo Construction [Member] | Condo Construction Bethesda, MD [Member]    
Mortgage Loans on Real Estate [Line Items]    
Current Principal Balance   $ 50,000
Carrying amount of loans   49,960
Unfunded Commitment   $ 15,100
Property size, number of units/rooms | unit   40