XML 41 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Borrowings Under Repurchase Agreements (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Weighted Average Maturities and Interest Rates of Borrowings
At March 31, 2017 and December 31, 2016, the Company’s borrowings had the following outstanding balances, maturities and weighted average interest rates:
 
 
March 31, 2017
 
December 31, 2016
Lender
Maximum Amount of Borrowings
 
Borrowings Outstanding
 
Maturity (1)
 
Weighted
Average
Rate
 (2)
 
Maximum Amount of Borrowings
 
Borrowings Outstanding
 
Maturity (1)
 
Weighted
Average
Rate
(2)
JPMorgan Facility (3)
$
1,118,000

 
$
894,031

 
March 2020
 
L+2.27%

 
$
943,000

 
$
657,452

 
January 2019
 
L+2.25%

DB Repurchase Facility (4)
355,200

 
308,730

 
September 2019
 
L+2.57%

 
300,000

 
137,355

 
September 2019
 
L+2.66%

Goldman Loan
N/A

 
39,001

 
April 2019
 
L+3.50%

 
N/A

 
40,657

 
April 2019
 
L+3.50%

Sub-total


 
1,241,762

 
 
 
L+2.38%

 
 
 
835,464

 
 
  
L+2.38%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UBS Facility
N/A

 
100,798

 
September 2018
 
2.77
%
 
N/A

 
133,899

 
September 2018
 
2.79
%
DB Facility (5)
N/A

 
144,675

 
April 2018
 
3.59
%
 
N/A

 
177,203

 
April 2018
 
3.63
%
Sub-total
 
 
245,473

 
 
 
3.25
%
 
 
 
311,102

 
 
 
3.27
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
less: deferred financing costs
 
 
(9,954
)
 
 
 
 
 
 
 
(6,763
)
 
 
 
 
Total / Weighted Average


 
$
1,477,281

  
 
 
3.35
%
 
 
 
$
1,139,803

 
 
  
3.18
%


(1) Maturity date assumes all extensions are exercised.
(2) Assumes one-month LIBOR was 0.98% and 0.77% as of March 31, 2017 and December 31, 2016, respectively.
(3) As of March 31, 2017, the Company's master repurchase agreement with JPMorgan Chase Bank, National Association
(the "JPMorgan Facility") provided for maximum total borrowings comprised of the $975,000 repurchase facility and a $143,000 asset specific financing.
(4) As of March 31, 2017, the Company's master repurchase agreement with Deutsche Bank AG, Cayman Islands Branch (the "DB Repurchase Facility") provided for maximum total borrowings comprised of the $300,000 repurchase facility and a $55,200 asset specific financing.
(5) Advances under the DB Facility accrue interest at a per annum pricing rate based on the rate implied by the fixed rate bid under a fixed for floating interest rate swap for the receipt of payments indexed to three-month U.S. dollar LIBOR, plus a financing spread ranging from 1.80% to 2.32% based on the rating of the collateral pledged.
Remaining Maturities of Borrowings
At March 31, 2017, the Company’s borrowings had the following remaining maturities:
 
 
Less than
1 year
 
1 to 3
years
 
3 to 5
years
 
More than
5 years
 
Total
JPMorgan Facility
$
29,251

 
$
864,780

 
$

 
$

 
$
894,031

DB Repurchase Facility

 
308,730

 

 

 
308,730

Goldman Loan
5,290

 
33,711

 

 

 
39,001

UBS Facility
100,798

 

 

 

 
100,798

DB Facility
1,540

 
143,135

 

 

 
144,675

Total
$
136,879

 
$
1,350,356

 
$

 
$

 
$
1,487,235


Schedule of Outstanding, Maximum and Average Balances of Debt
The table below summarizes the outstanding balances at March 31, 2017, as well as the maximum and average month-end balances for the three months ended March 31, 2017 for the Company's borrowings under repurchase agreements.
 
 
 
 
For the three months ended March 31, 2017
 
Balance at March 31, 2017
 
Maximum Month-End
Balance
 
Average Month-End
Balance
JPMorgan Facility borrowings
$
894,031

 
$
894,031

 
$
767,774

DB Repurchase Facility
308,730

 
308,730

 
223,012

Goldman Loan
39,001

 
40,657

 
39,976

UBS Facility borrowings
100,798

 
133,899

 
125,623

DB Facility borrowings
144,675

 
157,500

 
149,257

Total
$
1,487,235