XML 40 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Securities (Tables)
6 Months Ended
Jun. 30, 2017
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Debt Securities
The amortized cost and estimated fair value of the Company’s debt securities at June 30, 2017 are summarized as follows:
 
Security Description
Face
Amount
 
Amortized
Cost
 
Gross
Unrealized
Gain
 
Gross
Unrealized
Loss
 
Estimated Fair
Value
CMBS (Fair Value Option)
$
300,064

 
$
293,312

 
$
147

 
$
(38,975
)
 
$
254,484

The amortized cost and estimated fair value of the Company’s debt securities at December 31, 2016 are summarized as follows:
 
Security Description
Face
Amount
 
Amortized
Cost
 
Gross
Unrealized
Gain
 
Gross
Unrealized
Loss
 
Estimated
Fair
Value
CMBS (Fair Value Option)
$
375,861

 
$
368,247

 
$
292

 
$
(37,463
)
 
$
331,076

CMBS (Held-to-Maturity)
146,530

 
146,352

 

 

 
146,352

Total
$
522,391

 
$
514,599

 
$
292

 
$
(37,463
)
 
$
477,428

Overall Statistics for Company's AAA-Rated CMBS Investments Calculated on Weighted Average Basis
The overall statistics for the Company’s CMBS (Fair Value Option) calculated on a weighted average basis as of June 30, 2017 and December 31, 2016 are as follows:
 
 
June 30, 2017
 
December 31, 2016
Credit Ratings *
B-NR

 
B+-NR

Coupon
5.8
%
 
5.9
%
Yield
4.6
%
 
6.0
%
Weighted Average Life
2.3 years

 
2.5 years

 
*
Ratings per Fitch Ratings, Moody’s Investors Service or Standard & Poor's.
Percentage Vintage, Property Type, and Location of Collateral Securing Company's AAA-Rated CMBS Investments Calculated on Weighted Average Basis
The percentage vintage, property type and location of the collateral securing the Company's CMBS (Fair Value Option) calculated on a weighted average basis as of June 30, 2017 and December 31, 2016 are as follows:
 
Vintage
June 30, 2017
 
December 31, 2016
2005
0.9
%
 
2.0
%
2006
15.4

 
12.1

2007
68.0

 
73.5

2008
15.7

 
12.4

Total
100.0
%
 
100.0
%
 
Property Type
June 30, 2017
 
December 31, 2016
Office
35.8
%
 
34.6
%
Retail
30.6

 
29.0

Multifamily
12.4

 
12.4

Other (1)
21.2

 
24.0

Total
100.0
%
 
100.0
%
 (1)    No other individual category comprises more than 10% of the total.
 
Location
June 30, 2017
 
December 31, 2016
South Atlantic
26.9
%
 
23.8
%
Middle Atlantic
16.5

 
16.7

Pacific
14.3

 
15.3

East North Central
14.4

 
10.8

Other (1)
27.9

 
33.4

Total
100.0
%
 
100.0
%
 (1)    No other individual category comprises more than 10% of the total.