XML 42 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Borrowings Under Repurchase Agreements (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Weighted Average Maturities and Interest Rates of Borrowings
At June 30, 2017 and December 31, 2016, the Company’s borrowings had the following outstanding balances, maturities and weighted average interest rates:
 
 
June 30, 2017
 
 
December 31, 2016
Lender
Maximum Amount of Borrowings
 
Borrowings Outstanding
 
Maturity (1)
 
Weighted
Average
Rate
 (2)
 
 
Maximum Amount of Borrowings
 
Borrowings Outstanding
 
Maturity (1)
 
Weighted
Average
Rate
(2)
JPMorgan Facility (3)
$
1,118,000

 
$
794,404

 
March 2020
 
L+2.26%

 
 
$
943,000

 
$
657,452

 
January 2019
 
L+2.25%

DB Repurchase Facility (4)
563,813

 
263,980

 
March 2020
 
L+2.56%

 
 
300,000

 
137,355

 
September 2019
 
L+2.66%

Goldman Loan
37,700

 
37,700

 
April 2019
 
L+3.50%

 
 
N/A

 
40,657

 
April 2019
 
L+3.50%

Sub-total
1,719,513

 
1,096,084

 
 
 
L+2.37%

 
 


 
835,464

 
 
  
L+2.38%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UBS Facility
133,899

 
100,798

 
September 2018
 
2.77
%
 
 
N/A

 
133,899

 
September 2018
 
2.79
%
DB Facility (5)
300,000

 
143,372

 
April 2018
 
3.59
%
 
 
N/A

 
177,203

 
April 2018
 
3.63
%
Sub-total
433,899

 
244,170

 
 
 
3.25
%
 
 


 
311,102

 
 
 
3.27
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less: deferred financing costs
N/A

 
(9,345
)
 
 
 
N/A

 
 
N/A

 
(6,763
)
 
 
 
N/A

Total / Weighted Average
$
2,153,412

 
$
1,330,909

  
 
 
3.53
%
 
 


 
$
1,139,803

 
 
  
3.18
%


(1) Maturity date assumes all extensions are exercised.
(2) Assumes one-month LIBOR was 1.22% and 0.77% as of June 30, 2017 and December 31, 2016, respectively.
(3) As of June 30, 2017, the Company's master repurchase agreement with JPMorgan Chase Bank, National Association
(the "JPMorgan Facility") provided for maximum total borrowings comprised of the $975,000 repurchase facility and a $143,000 asset specific financing.
(4) As of June 30, 2017, the Company's master repurchase agreement with Deutsche Bank AG, Cayman Islands Branch (the "DB Repurchase Facility") provided for maximum total borrowings comprised of the $450,000 and £45,000 repurchase facility and a $55,200 asset specific financing.
(5) Advances under the DB Facility accrue interest at a per annum pricing rate based on the rate implied by the fixed rate bid under a fixed for floating interest rate swap for the receipt of payments indexed to three-month U.S. dollar LIBOR, plus a financing spread ranging from 1.80% to 2.32% based on the rating of the collateral pledged.
Remaining Maturities of Borrowings
At June 30, 2017, the Company’s borrowings had the following remaining maturities:
 
 
Less than
1 year
 
1 to 3
years
 
3 to 5
years
 
More than
5 years
 
Total
JPMorgan Facility
$
436,546

 
$
357,858

 
$

 
$

 
$
794,404

DB Repurchase Facility
58,613

 
205,367

 

 

 
263,980

Goldman Loan

 
37,700

 

 

 
37,700

UBS Facility

 
100,798

 

 

 
100,798

DB Facility
143,372

 

 

 

 
143,372

Total
$
638,531

 
$
701,723

 
$

 
$

 
$
1,340,254


Schedule of Outstanding, Maximum and Average Balances of Debt
The table below summarizes the outstanding balances at June 30, 2017, as well as the maximum and average month-end balances for the six months ended June 30, 2017 for the Company's borrowings under repurchase agreements.
 
 
 
 
For the six months ended June 30, 2017
 
Balance at June 30, 2017
 
Maximum Month-End
Balance
 
Average Month-End
Balance
JPMorgan Facility borrowings
$
794,404

 
$
894,031

 
$
832,685

DB Repurchase Facility borrowings
263,980

 
367,010

 
297,148

Goldman Loan borrowings
37,700

 
39,590

 
38,707

UBS Facility borrowings
100,798

 
133,899

 
111,832

DB Facility borrowings
143,372

 
177,203

 
149,453

Total
$
1,340,254