XML 26 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities
12 Months Ended
Dec. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Securities
Securities
During the year-ended December 31, 2017, the Company sold all of its securities resulting in a net realized loss of $42,693.

CMBS (Held-to-Maturity) represents a loan the Company closed during May 2014 that was subsequently contributed to a securitization during August 2014. During May 2014, the Company closed a $155,000 floating-rate whole loan secured by the first mortgage and equity interests in an entity that owns a resort hotel in Aruba. During June 2014, the Company syndicated a $90,000 senior participation in the loan and retained a $65,000 junior participation. The Company evaluated this transaction and concluded that due to its continuing involvement, the transaction should not be accounted for as a sale. During August 2014, both the $90,000 senior participation and the Company's $65,000 junior participation were contributed to a CMBS securitization. In exchange for contributing its $65,000 junior participation, the Company received a CMBS secured solely by the $65,000 junior participation. During May 2017, the loan and associated CMBS (Held-to-Maturity) were fully repaid and the related securities, held-to-maturity and participation sold line items were removed from the Company's consolidated balance sheet.
The amortized cost and estimated fair value of the Company’s securities at December 31, 2016 are summarized as follows:
Security Description
Face
Amount
 
Amortized
Cost
 
Gross
Unrealized
Gain
 
Gross
Unrealized
Loss
 
Estimated
Fair Value
CMBS (Fair Value Option)
375,861

 
368,247

 
292

 
(37,463
)
 
331,076

CMBS (Held-to-Maturity)
146,530

 
146,352

 

 

 
146,352

Total
$
522,391

 
$
514,599

 
$
292

 
$
(37,463
)
 
$
477,428



During the year-ended December 31, 2016, the Company sold securities resulting in a net realized gain of $1,470.
The overall statistics for the Company’s CMBS (Fair Value Option) calculated on a weighted average basis as of December 31, 2016. Statistics are not presented as of December 31, 2017 because the company did not hold any CMBS (Fair Value Option):
 
 
December 31, 2016
Credit Ratings *
B+-NR

Coupon
5.9
%
Yield
6.0
%
Weighted Average Life
2.5 years

*
Ratings per Fitch Ratings, Moody’s Investors Service or Standard & Poor's.
The percentage vintage, property type, and location of the collateral securing the Company’s CMBS (Fair Value Option) calculated on a weighted average basis as of December 31, 2016. These metrics are not presented as of December 31, 2017 because the company did not hold any CMBS (Fair Value Option): 
Vintage
December 31, 2016
2005
2.0
%
2006
12.1

2007
73.5

2008
12.4

Total
100
%
Property Type
December 31, 2016
Office
34.6
%
Retail
29.0

Multifamily
12.4

Other *
24.0

Total
100
%
*
No other individual category comprises more than 10% of the total.
 
Location
December 31, 2016
South Atlantic
23.8
%
Middle Atlantic
16.7

Pacific
15.3

East North Central
10.8

Other *
33.4

Total
100
%
*
No other individual category comprises more than 10% of the total.