XML 103 R90.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule IV - Mortgage Loans on Real Estate (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
loan
Dec. 31, 2016
USD ($)
loan
Mortgage Loans on Real Estate [Line Items]    
Number of loans | loan 59 45
Principal Balance $ 3,706,169  
Carrying Value 3,679,758 $ 2,693,092
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Commercial Mortgage Portfolio Segment [Member]    
Mortgage Loans on Real Estate [Line Items]    
Principal Balance 2,671,871  
Carrying Value 2,653,826 1,641,856
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Subordinate Mortgage Portfolio Segment [Member]    
Mortgage Loans on Real Estate [Line Items]    
Principal Balance 1,034,298  
Carrying Value 1,025,932 1,051,236
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Urban Retail Predevelopment [Member]    
Mortgage Loans on Real Estate [Line Items]    
Carrying Value 654,736 491,187
Urban Retail Predevelopment [Member] | Urban Retail Predevelopment, July 2019 [Member] | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Principal Balance 220,000  
Carrying Value 221,710  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Urban Retail Predevelopment [Member] | Urban Retail Predevelopment, September 2018 [Member] | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Principal Balance 127,180  
Carrying Value 128,133  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Office [Member]    
Mortgage Loans on Real Estate [Line Items]    
Carrying Value 513,830 255,031
Office [Member] | Office, January 2023 [Member] | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Principal Balance 182,616  
Carrying Value 180,851  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Office [Member] | Office, December 2022 [Member] | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Principal Balance 122,651  
Carrying Value 120,199  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Retail Center [Member]    
Mortgage Loans on Real Estate [Line Items]    
Carrying Value 198,913 209,401
Retail Center [Member] | Retail, May 2020 [Member] | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Principal Balance 167,340  
Carrying Value 168,208  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Hotel [Member]    
Mortgage Loans on Real Estate [Line Items]    
Carrying Value 645,056 408,428
Hotel [Member] | Hotel, September 2020 [Member] | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Principal Balance 138,406  
Carrying Value 139,159  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Mixed Use [Member]    
Mortgage Loans on Real Estate [Line Items]    
Carrying Value 354,640 134,797
Mixed Use [Member] | Mixed Use, October 2020 [Member] | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Principal Balance 132,184  
Carrying Value 131,672  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Mixed Use [Member] | Mixed Use, June 2019 [Member] | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Principal Balance 125,000  
Carrying Value 124,256  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 0  
Hotel, Mixed Use, Office, Other, Residential-for Rent, Residential-for sale, Retail Center, Urban Retail Predevelopment [Member] | Hotel, Mixed Use, Office, Other, Residential-for Rent, Residential-for Sale, Retail Center, Urbain Retail Predevelopment, 2018 - 2022 [Member] | Commercial Mortgage Portfolio Segment, Loans Less Than 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Number of loans | loan 27  
Principal Balance $ 1,456,494  
Carrying Value 1,439,637  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Residential-for Sale [Member]    
Mortgage Loans on Real Estate [Line Items]    
Carrying Value 442,179 469,997
Residential-for Sale [Member] | Residential-for Sale, July 2020 | Subordinate Mortgage Portfolio Segment, Loans In Excess Of 3% Of Carrying Amount Of Total Subordinate Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Principal Balance 115,490  
Carrying Value 115,776  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Healthcare [Member]    
Mortgage Loans on Real Estate [Line Items]    
Carrying Value 173,870 $ 170,549
Healthcare [Member] | Health Care, 2021 [Member] | Subordinate Mortgage Portfolio Segment, Loans In Excess Of 3% Of Carrying Amount Of Total Subordinate Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Principal Balance 129,305  
Carrying Value 128,785  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 0  
Healthcare, Hotel, Industrial, Mixed Use, Office, Other, Residential-for Rent, Residential-for Sale [Member] | Healthcare, Hotel, Industrial, Mixed Use, Office, Other, Residential-for Rent, Residential-for Sale 2018 - 2027 [Member] | Subordinate Mortgage Portfolio Segment, Loans Less Than 3% Of The Carrying Amount Of Total Subordinate Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Number of loans | loan 22  
Principal Balance $ 789,503  
Carrying Value 781,372  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 0  
London Interbank Offered Rate (LIBOR) [Member]    
Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 1.56% 0.77%
London Interbank Offered Rate (LIBOR) [Member] | Urban Retail Predevelopment [Member] | Urban Retail Predevelopment, July 2019 [Member] | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 7.80%  
London Interbank Offered Rate (LIBOR) [Member] | Urban Retail Predevelopment [Member] | Urban Retail Predevelopment, September 2018 [Member] | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 8.60%  
London Interbank Offered Rate (LIBOR) [Member] | Office [Member] | Office, January 2023 [Member] | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 6.30%  
London Interbank Offered Rate (LIBOR) [Member] | Office [Member] | Office, December 2022 [Member] | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 6.90%  
London Interbank Offered Rate (LIBOR) [Member] | Retail Center [Member] | Retail, May 2020 [Member] | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 7.10%  
London Interbank Offered Rate (LIBOR) [Member] | Hotel [Member] | Hotel, September 2020 [Member] | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 6.80%  
London Interbank Offered Rate (LIBOR) [Member] | Mixed Use [Member] | Mixed Use, October 2020 [Member] | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 7.10%  
London Interbank Offered Rate (LIBOR) [Member] | Mixed Use [Member] | Mixed Use, June 2019 [Member] | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 6.00%  
London Interbank Offered Rate (LIBOR) [Member] | Residential-for Sale [Member] | Residential-for Sale, July 2020 | Subordinate Mortgage Portfolio Segment, Loans In Excess Of 3% Of Carrying Amount Of Total Subordinate Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 15.80%  
London Interbank Offered Rate (LIBOR) [Member] | Healthcare [Member] | Health Care, 2021 [Member] | Subordinate Mortgage Portfolio Segment, Loans In Excess Of 3% Of Carrying Amount Of Total Subordinate Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 11.60%  
Minimum [Member] | London Interbank Offered Rate (LIBOR) [Member] | Hotel, Mixed Use, Office, Other, Residential-for Rent, Residential-for sale, Retail Center, Urban Retail Predevelopment [Member] | Hotel, Mixed Use, Office, Other, Residential-for Rent, Residential-for Sale, Retail Center, Urbain Retail Predevelopment, 2018 - 2022 [Member] | Commercial Mortgage Portfolio Segment, Loans Less Than 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 6.06%  
Minimum [Member] | London Interbank Offered Rate (LIBOR) [Member] | Healthcare, Hotel, Industrial, Mixed Use, Office, Other, Residential-for Rent, Residential-for Sale [Member] | Healthcare, Hotel, Industrial, Mixed Use, Office, Other, Residential-for Rent, Residential-for Sale 2018 - 2027 [Member] | Subordinate Mortgage Portfolio Segment, Loans Less Than 3% Of The Carrying Amount Of Total Subordinate Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 6.81%  
Maximum [Member] | London Interbank Offered Rate (LIBOR) [Member] | Hotel, Mixed Use, Office, Other, Residential-for Rent, Residential-for sale, Retail Center, Urban Retail Predevelopment [Member] | Hotel, Mixed Use, Office, Other, Residential-for Rent, Residential-for Sale, Retail Center, Urbain Retail Predevelopment, 2018 - 2022 [Member] | Commercial Mortgage Portfolio Segment, Loans Less Than 3% Of The Carrying Amount Of Total Senior Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 8.31%  
Maximum [Member] | London Interbank Offered Rate (LIBOR) [Member] | Healthcare, Hotel, Industrial, Mixed Use, Office, Other, Residential-for Rent, Residential-for Sale [Member] | Healthcare, Hotel, Industrial, Mixed Use, Office, Other, Residential-for Rent, Residential-for Sale 2018 - 2027 [Member] | Subordinate Mortgage Portfolio Segment, Loans Less Than 3% Of The Carrying Amount Of Total Subordinate Loans [Member]    
Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 19.06%