XML 40 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Net Income (Loss) per Share
12 Months Ended
Dec. 31, 2018
Earnings Per Share [Abstract]  
Net Income (Loss) per Share
Net Income per Share
ASC 260 "Earnings per share" requires the use of the two-class method of computing earnings per share for all periods presented for each class of common stock and participating security as if all earnings for the period had been distributed. Under the two-class method, during periods of net income, the net income is first reduced for dividends declared on all classes of securities to arrive at undistributed earnings. During periods of net losses, the net loss is reduced for dividends declared on participating securities only if the security has the right to participate in the earnings of the entity and an objectively determinable contractual obligation to share in net losses of the entity.
The remaining earnings are allocated to common stockholders and participating securities to the extent that each security shares in earnings as if all of the earnings for the period had been distributed. Each total is then divided by the applicable number of shares to arrive at basic earnings per share. For the diluted earnings, the denominator includes all outstanding shares of common stock and all potential shares of common stock assumed issued if they are dilutive. The numerator is adjusted for any changes in income or loss that would result from the assumed conversion of these potential shares of common stock.
The table below presents the computation of basic and diluted net income per share of common stock for the years ended December 31, 2018, 2017 and 2016 ($ in thousands except per share data): 
 
For the year ended
 
2018
 
2017
 
2016
Basic Earnings
 
 
 
 
 
Net income
$
219,986

 
$
193,031

 
$
157,876

Less: Preferred dividends
(27,340
)
 
(36,761
)
 
(30,295
)
Net income available to common stockholders
$
192,646

 
$
156,270

 
$
127,581

Less: Dividends on participating securities
(3,405
)
 
(2,913
)
 
(2,087
)
      Basic Earnings
$
189,241

 
$
153,357

 
$
125,494


 
 
 
 
 
Diluted Earnings
 
 
 
 
 
Net income
$
219,986

 
$
193,031

 
$
157,876

Less: Preferred dividends
(27,340
)
 
(36,761
)
 
(30,295
)
Net income available to common stockholders
$
192,646

 
$
156,270

 
$
127,581

Add: Interest expense on Notes
34,779

 
N/A

 
N/A

      Diluted Earnings
$
227,425

 
$
156,270

 
$
127,581


 
 
 
 
 
Number of Shares:
 
 
 
 
 
Basic weighted-average shares of common stock outstanding
124,147,073

 
99,859,153

 
72,371,374

Diluted weighted-average shares of common stock outstanding
153,821,515

 
101,232,610

 
73,305,101


 
 
 
 
 
Earnings Per Share Attributable to common stockholders
 
 
 
 
 
Basic
$
1.52

 
$
1.54

 
$
1.74

Diluted
$
1.48

 
$
1.54

 
$
1.74


Prior to the three months ended September 30, 2018, we asserted our intent and ability to settle the principal amount of the Notes in cash and, as a result, the Notes did not have any impact on our diluted earnings per share. As of September 30, 2018, we no longer asserted our intent to fully settle the principal amount of the Notes in cash upon conversion. Accordingly, the dilutive effect to earnings per share for the current year periods is determined using the "if-converted" method whereby interest expense on the outstanding Notes is added back to the diluted earnings per share numerator and all of the potentially dilutive shares are included in the diluted earnings per share denominator. For the year ended December 31, 2018, 29,674,442 weighted-average potentially issuable shares from the Notes were included in the dilutive earnings per share denominator. Refer to "Note 10 - Convertible Senior Notes, Net" for further discussion.
For the years ended December 31, 2018, 2017 and 2016, 1,612,676, 1,373,457 and 933,727 weighted-average unvested RSUs, respectively, were excluded from the calculation of diluted net income per share because the effect was anti-dilutive.