XML 66 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Commercial Mortgage and Subordinate Loans, Net - Additional Information (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
$ / ft²
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
loan
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
$ / ft²
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Percentage of loan portfolio                 100.00% 100.00%  
Provision for loan losses and impairment $ 15,000 $ 0 $ 5,000 $ 0 $ 0 $ 0 $ 5,000 $ 0 $ 20,000 $ 5,000 $ 15,000
Carrying value 4,927,593       3,679,758       4,927,593 3,679,758  
Payment in kind interest                 43,500 25,200 24,400
Proceeds from pre-payment penalties or accelerated fees                 2,300 5,400 5,200
Commercial Mortgage and Subordinated Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Loan loss provision and impairment                 37,000 17,000  
Provision for loan losses and impairment                 20,000    
Commercial Mortgage Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Provision for loan losses and impairment                   37,000  
Carrying value 3,878,981       2,653,826       3,878,981 2,653,826  
Subordinate Mortgage Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Provision for loan losses and impairment                   17,000  
Carrying value 1,048,612       $ 1,025,932       1,048,612 1,025,932  
Retail Center - Cincinnati, OH [Member] | Commercial Mortgage Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Provision for loan losses and impairment 15,000               15,000    
Residential Condominium - Bethesda, MD [Member] | Commercial Mortgage and Subordinated Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Loan loss provision and impairment                 10,000    
Provision for loan losses and impairment     $ 5,000       2,000     2,000  
Residential Condominium - Bethesda, MD [Member] | Commercial Mortgage Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Provision for loan losses and impairment                 5,000    
Multifamily - Williston, ND [Member] | Commercial Mortgage Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Provision for loan losses and impairment                     10,000
Multifamily - Williston, ND [Member] | Subordinate Mortgage Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Provision for loan losses and impairment                     $ 5,000
Office Campus - Renton, WA [Member] | Subordinate Mortgage Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Proceeds from sale of loan                 75,000    
Proceeds from sale of loan, amount funded                 17,700    
Carrying value 265,000               265,000    
Exposure to mortgage loan 190,000               190,000    
Exposure to mortgage loan, amount funded 82,000               82,000    
Other Assets [Member] | Commercial Mortgage and Subordinated Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Impairment             $ 3,000   $ 3,000    
Other Assets [Member] | Commercial Mortgage Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Impairment                   $ 3,000  
Floating Rate Loan [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Percentage of loan portfolio                 91.00% 88.00%  
Net operating income [Member] | Retail Center - Cincinnati, OH [Member] | Commercial Mortgage Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Loan Collateral $ 10,500               $ 10,500    
Capitalization rate [Member] | Retail Center - Cincinnati, OH [Member] | Commercial Mortgage Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Loan collateral, measurement input     0.0675                
Discount rate [Member] | Commercial Mortgage Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Loan collateral, measurement input                     0.10
Discount rate [Member] | Residential Condominium - Bethesda, MD [Member] | Commercial Mortgage Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Loan collateral, measurement input 0.15               0.15    
Terminal capitalization rate [Member] | Commercial Mortgage Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Loan collateral, measurement input                     0.11
Dollars per square foot [Member] | Residential Condominium - Bethesda, MD [Member] | Commercial Mortgage Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Loan collateral, measurement input | $ / ft² 662               662    
Contractual Interest Rate Reduction [Member] | Retail Center - Cincinnati, OH [Member] | Commercial Mortgage Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Number of loans restructured | loan     1                
Unpaid principal balance of loan restructured     $ 169,000                
Contractual Interest Rate Reduction [Member] | London Interbank Offered Rate (LIBOR) [Member] | Retail Center - Cincinnati, OH [Member] | Commercial Mortgage Portfolio Segment [Member]                      
Financing Receivable, Allowance for Credit Losses [Line Items]                      
Basis spread on variable rate     3.00% 5.50%