XML 74 R43.htm IDEA: XBRL DOCUMENT v3.19.3
Commercial Mortgage, Subordinate Loans and Other Lending Assets, Net - Additional Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
USD ($)
$ / ft²
Sep. 30, 2019
USD ($)
$ / ft²
Jun. 30, 2019
USD ($)
Dec. 31, 2018
USD ($)
$ / ft²
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Sep. 30, 2019
USD ($)
$ / ft²
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
$ / ft²
Dec. 31, 2018
USD ($)
$ / ft²
Dec. 31, 2016
USD ($)
Mar. 31, 2018
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Percentage of loan portfolio               100.00%     100.00%    
Provision for loan losses and impairments, net of reversal   $ 35,000     $ 0     $ 20,000 $ 5,000        
Carrying value $ 6,114,574 6,114,574   $ 4,927,593       6,114,574   $ 6,114,574 $ 4,927,593    
Payment in kind interest   13,700     10,200     42,800 29,900        
Proceeds from pre-payment penalties or accelerated fees   300     $ 200     4,000 $ 1,800        
Commercial Mortgage and Subordinated Portfolio Segment                          
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Provision for loan losses and impairments, net of reversal               35,000          
Amortized cost of the loan 6,114,574 6,114,574   4,927,593       6,114,574   6,114,574 4,927,593    
Loan loss provision and impairment               57,000     37,000    
Realized loss on investment, net of provision for loan loss reversal     $ 12,500         12,513          
Commercial Mortgage Portfolio Segment                          
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Carrying value 4,779,501 4,779,501   3,878,981       4,779,501   4,779,501 3,878,981    
Subordinate Mortgage Portfolio Segment                          
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Carrying value 1,335,073 1,335,073   1,048,612       1,335,073   1,335,073 1,048,612    
Maximum exposure to loss $ 68,300 68,300           68,300   68,300      
Maximum exposure to loss, term 7 years 25 days                        
Retail Center - Cincinnati, OH | Commercial Mortgage Portfolio Segment                          
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Provision for loan losses and impairments, net of reversal   32,000   15,000           47,000      
Amortized cost of the loan $ 126,100 126,100   156,100       126,100   126,100 156,100    
Residential Condominium - Bethesda, MD | Commercial Mortgage and Subordinated Portfolio Segment                          
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Provision for loan losses and impairments, net of reversal   3,000       $ 5,000 $ 2,000            
Amortized cost of the loan 15,700 15,700   27,200       15,700   15,700 27,200    
Loan loss provision and impairment               13,000          
Impairment             $ 3,000            
Multifamily - Williston, ND | Commercial Mortgage and Subordinated Portfolio Segment                          
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Amortized cost of the loan       32,400             32,400    
Multifamily - Williston, ND | Commercial Mortgage Portfolio Segment                          
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Provision for loan losses and impairments, net of reversal                       $ 10,000  
Multifamily - Williston, ND | Subordinate Mortgage Portfolio Segment                          
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Provision for loan losses and impairments, net of reversal                       $ 5,000  
Office Campus - Renton, WA | Subordinate Mortgage Portfolio Segment                          
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Proceeds from sale of loan                     75,000    
Proceeds from sale of loan, amount funded                     17,700    
Carrying value       265,000             $ 265,000    
Exposure to mortgage loan 190,000 190,000           190,000   190,000      
Exposure to mortgage loan, amount funded $ 121,800 $ 121,800           $ 121,800   $ 121,800      
Floating Rate Loan                          
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Percentage of loan portfolio               94.00%     91.00%    
Net operating income | Retail Center - Cincinnati, OH | Commercial Mortgage Portfolio Segment                          
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Loan collateral       $ 10,500             $ 10,500    
Capitalization rate | Retail Center - Cincinnati, OH | Commercial Mortgage Portfolio Segment                          
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Loan collateral, measurement input 0.0775 0.0775   0.0675       0.0775   0.0775 0.0675    
Dollars per square foot | Residential Condominium - Bethesda, MD | Commercial Mortgage Portfolio Segment                          
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Loan collateral, measurement input | $ / ft² 597,000 597,000   662       597,000   597,000 662    
Discount rate | Commercial Mortgage Portfolio Segment                          
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Loan collateral, measurement input                       0.10  
Discount rate | Residential Condominium - Bethesda, MD | Commercial Mortgage Portfolio Segment                          
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Loan collateral, measurement input 0.10 0.10   0.15       0.10   0.10 0.15    
Terminal capitalization rate | Commercial Mortgage Portfolio Segment                          
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Loan collateral, measurement input                       0.11  
Contractual Interest Rate Reduction | Retail Center - Cincinnati, OH | Commercial Mortgage Portfolio Segment                          
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Unpaid principal balance of loan restructured           $ 171,200              
Contractual Interest Rate Reduction | London Interbank Offered Rate (LIBOR) | Retail Center - Cincinnati, OH | Commercial Mortgage Portfolio Segment                          
Financing Receivable, Allowance for Credit Loss [Line Items]                          
Basis spread on variable rate           3.00%             5.50%