XML 57 R77.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule IV - Mortgage Loans on Real Estate (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
loan
Dec. 31, 2018
USD ($)
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Principal Balance $ 6,467,842  
Carrying value 6,375,093 $ 4,927,593
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Commercial Mortgage Portfolio Segment    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Principal Balance 5,422,108  
Carrying value 5,326,967 3,878,981
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Subordinate Mortgage and Other Lending Assets Portfolio Segment    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Principal Balance 1,045,734  
Carrying value 1,048,126 $ 1,048,612
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Urban Retail/United Kingdom | Urban Retail/United Kingdom, December 2023 | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Principal Balance 331,425  
Carrying value 328,145  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Urban Retail/Manhattan, NY | Urban Retail/Manhattan, NY September 2024 | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Principal Balance 318,106  
Carrying value 315,561  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Hotel/Spain | Hotel/Spain August 2024 | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Principal Balance 244,321  
Carrying value 241,674  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Healthcare/United Kingdom | Healthcare/United Kingdom October 2024 | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Principal Balance 229,183  
Carrying value 226,761  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Industrial/Brooklyn, NY | Industrial/Brooklyn, NY February 2024 | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Principal Balance 197,000  
Carrying value 195,940  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 0  
Hotel, Office, Multifamily, Residential-for-sale: inventory, Urban Predevelopment, Residential-for-sale: construction, Retail Center, Mixed Use/Various | Hotel, Office, Multifamily, Residential-for-sale: inventory, Urban Predevelopment, Residential-for-sale: construction, Retail Center, Mixed Use/Various 2020-2026 | Commercial Mortgage Portfolio Segment, Loans Less Than 3% Of The Carrying Amount Of Total Senior Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Number of loans | loan 46  
Principal Balance $ 4,102,073  
Carrying value 4,018,886  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Residential-for-sale: construction/Manhattan, NY | Residential-for-sale: construction/Manhattan, NY February 2021 | Subordinate Mortgage Portfolio Segment, Loans and Other Lending Assets In Excess Of 3% Of Carrying Amount Of Total Subordinate Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Principal Balance 206,624  
Carrying value 209,582  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 0  
Residential-for-sale: construction, Hotel, Multifamily, Healthcare, Mixed Use, Residential-for-sale: inventory, Industrial, Office/Various | Residential-for-sale: construction, Hotel, Multifamily, Healthcare, Mixed Use, Residential-for-sale: inventory, Industrial, Office/Various 2020-2028 | Subordinate Mortgage Portfolio Segment, Loans and Other Lending Assets Less Than 3% Of The Carrying Amount Of Total Subordinate Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Number of loans | loan 20  
Principal Balance $ 839,110  
Carrying value 838,544  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 0  
London Interbank Offered Rate (LIBOR) | Urban Retail/United Kingdom | Urban Retail/United Kingdom, December 2023 | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 4.96%  
London Interbank Offered Rate (LIBOR) | Urban Retail/Manhattan, NY | Urban Retail/Manhattan, NY September 2024 | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 4.75%  
London Interbank Offered Rate (LIBOR) | Hotel/Spain | Hotel/Spain August 2024 | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 3.00%  
London Interbank Offered Rate (LIBOR) | Healthcare/United Kingdom | Healthcare/United Kingdom October 2024 | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 4.56%  
London Interbank Offered Rate (LIBOR) | Industrial/Brooklyn, NY | Industrial/Brooklyn, NY February 2024 | Commercial Mortgage Portfolio Segment, Loans In Excess Of 3% Of The Carrying Amount Of Total Senior Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 5.95%  
London Interbank Offered Rate (LIBOR) | Residential-for-sale: construction/Manhattan, NY | Residential-for-sale: construction/Manhattan, NY February 2021 | Subordinate Mortgage Portfolio Segment, Loans and Other Lending Assets In Excess Of 3% Of Carrying Amount Of Total Subordinate Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 17.22%  
Minimum | London Interbank Offered Rate (LIBOR) | Hotel, Office, Multifamily, Residential-for-sale: inventory, Urban Predevelopment, Residential-for-sale: construction, Retail Center, Mixed Use/Various | Hotel, Office, Multifamily, Residential-for-sale: inventory, Urban Predevelopment, Residential-for-sale: construction, Retail Center, Mixed Use/Various 2020-2026 | Commercial Mortgage Portfolio Segment, Loans Less Than 3% Of The Carrying Amount Of Total Senior Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 0.00%  
Minimum | London Interbank Offered Rate (LIBOR) | Residential-for-sale: construction, Hotel, Multifamily, Healthcare, Mixed Use, Residential-for-sale: inventory, Industrial, Office/Various | Residential-for-sale: construction, Hotel, Multifamily, Healthcare, Mixed Use, Residential-for-sale: inventory, Industrial, Office/Various 2020-2028 | Subordinate Mortgage Portfolio Segment, Loans and Other Lending Assets Less Than 3% Of The Carrying Amount Of Total Subordinate Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 7.00%  
Maximum | London Interbank Offered Rate (LIBOR) | Hotel, Office, Multifamily, Residential-for-sale: inventory, Urban Predevelopment, Residential-for-sale: construction, Retail Center, Mixed Use/Various | Hotel, Office, Multifamily, Residential-for-sale: inventory, Urban Predevelopment, Residential-for-sale: construction, Retail Center, Mixed Use/Various 2020-2026 | Commercial Mortgage Portfolio Segment, Loans Less Than 3% Of The Carrying Amount Of Total Senior Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 9.20%  
Maximum | London Interbank Offered Rate (LIBOR) | Residential-for-sale: construction, Hotel, Multifamily, Healthcare, Mixed Use, Residential-for-sale: inventory, Industrial, Office/Various | Residential-for-sale: construction, Hotel, Multifamily, Healthcare, Mixed Use, Residential-for-sale: inventory, Industrial, Office/Various 2020-2028 | Subordinate Mortgage Portfolio Segment, Loans and Other Lending Assets Less Than 3% Of The Carrying Amount Of Total Subordinate Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 19.20%