XML 77 R45.htm IDEA: XBRL DOCUMENT v3.20.1
Commercial Mortgage, Subordinate Loans and Other Lending Assets, Net - Schedule of Mortgage Loans by Property Type and Geographic Distribution (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Loans and Leases Receivable Disclosure [Line Items]    
% of Portfolio 100.00% 100.00%
Principal balance $ 6,488,891 $ 6,375,093
General CECL Allowance (58,273)  
Carrying value $ 6,430,618 $ 6,375,093
Office    
Loans and Leases Receivable Disclosure [Line Items]    
% of Portfolio 27.80% 22.00%
Principal balance $ 1,803,605 $ 1,401,400
Hotel    
Loans and Leases Receivable Disclosure [Line Items]    
% of Portfolio 23.70% 26.00%
Principal balance $ 1,537,796 $ 1,660,162
Residential-for-sale: construction    
Loans and Leases Receivable Disclosure [Line Items]    
% of Portfolio 11.80% 10.90%
Principal balance $ 763,381 $ 692,816
Residential-for-sale: inventory    
Loans and Leases Receivable Disclosure [Line Items]    
% of Portfolio 4.40% 5.10%
Principal balance $ 283,909 $ 321,673
Urban Retail    
Loans and Leases Receivable Disclosure [Line Items]    
% of Portfolio 9.60% 10.10%
Principal balance $ 623,564 $ 643,706
Healthcare    
Loans and Leases Receivable Disclosure [Line Items]    
% of Portfolio 5.50% 5.80%
Principal balance $ 356,215 $ 371,423
Urban Predevelopment    
Loans and Leases Receivable Disclosure [Line Items]    
% of Portfolio 4.70% 6.40%
Principal balance $ 306,503 $ 409,864
Other    
Loans and Leases Receivable Disclosure [Line Items]    
% of Portfolio 12.50% 13.70%
Principal balance $ 813,918 $ 874,049
New York City    
Loans and Leases Receivable Disclosure [Line Items]    
% of Portfolio 35.80% 34.00%
Principal balance $ 2,319,325 $ 2,167,487
Northeast    
Loans and Leases Receivable Disclosure [Line Items]    
% of Portfolio 1.80% 1.70%
Principal balance $ 118,251 $ 110,771
United Kingdom    
Loans and Leases Receivable Disclosure [Line Items]    
% of Portfolio 20.80% 20.00%
Principal balance $ 1,347,897 $ 1,274,390
West    
Loans and Leases Receivable Disclosure [Line Items]    
% of Portfolio 11.50% 11.40%
Principal balance $ 747,515 $ 728,182
Midwest    
Loans and Leases Receivable Disclosure [Line Items]    
% of Portfolio 8.60% 9.60%
Principal balance $ 557,780 $ 614,337
Southeast    
Loans and Leases Receivable Disclosure [Line Items]    
% of Portfolio 7.90% 8.90%
Principal balance $ 512,469 $ 564,166
Other International    
Loans and Leases Receivable Disclosure [Line Items]    
% of Portfolio 13.60% 14.40%
Principal balance $ 885,654 $ 915,760