XML 57 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Commercial Mortgage, Subordinate Loans and Other Lending Assets, Net - Allocation of Carrying Value of Loan Portfolio Based on Internal Risk Ratings (Details)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2020
USD ($)
loan
Dec. 31, 2019
USD ($)
loan
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 71 72
Total $ 6,432,381 $ 6,375,093
% of Portfolio 100.00% 100.00%
Year 1 $ 431,012 $ 2,736,825
Year 2 2,616,479 1,596,690
Year 3 1,467,818 912,636
Year 4 917,827 291,700
Year 5 203,771 524,246
Prior 795,474 312,996
General CECL Allowance (44,544)  
Total carrying value, net $ 6,387,837 $ 6,375,093
W.A. Risk Rating 3.1 3.0
1    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 0 0
Total $ 0 $ 0
% of Portfolio 0.00% 0.00%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 0
Prior $ 0 $ 0
2    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 1 8
Total $ 32,000 $ 348,324
% of Portfolio 0.50% 5.50%
Year 1 $ 0 $ 0
Year 2 0 241,676
Year 3 0 0
Year 4 0 36,250
Year 5 0 24,546
Prior $ 32,000 $ 45,852
3    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 63 61
Total $ 6,002,285 $ 5,707,555
% of Portfolio 93.30% 89.50%
Year 1 $ 431,012 $ 2,736,825
Year 2 2,616,479 1,355,014
Year 3 1,438,946 912,636
Year 4 782,956 72,540
Year 5 88,861 499,700
Prior $ 644,031 $ 130,840
4    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 1 1
Total $ 8,000 $ 182,910
% of Portfolio 0.10% 2.90%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 8,000 182,910
Year 5 0 0
Prior $ 0 $ 0
5    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 6 2
Total $ 390,096 $ 136,304
% of Portfolio 6.10% 2.10%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 28,872 0
Year 4 126,871 0
Year 5 114,910 0
Prior $ 119,443 $ 136,304