XML 57 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Commercial Mortgage, Subordinate Loans and Other Lending Assets, Net - Allocation of Carrying Value of Loan Portfolio Based on Internal Risk Ratings (Details)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2020
USD ($)
loan
Dec. 31, 2019
USD ($)
loan
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 70 72
Total $ 6,476,313 $ 6,375,093
% of Portfolio 100.00% 100.00%
Year 1 $ 450,119 $ 2,736,825
Year 2 2,685,060 1,596,690
Year 3 1,379,821 912,636
Year 4 953,587 291,700
Year 5 203,595 524,246
Prior 804,131 312,996
General CECL Allowance (39,276)  
Total carrying value, net $ 6,437,037 $ 6,375,093
Weighted Average Risk Rating 3.1 3.0
1    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 0 0
Total $ 0 $ 0
% of Portfolio 0.00% 0.00%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 0
Prior $ 0 $ 0
2    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 1 8
Total $ 32,000 $ 348,324
% of Portfolio 0.50% 5.50%
Year 1 $ 0 $ 0
Year 2 0 241,676
Year 3 0 0
Year 4 0 36,250
Year 5 0 24,546
Prior $ 32,000 $ 45,852
3    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 62 61
Total $ 6,035,647 $ 5,707,555
% of Portfolio 93.20% 89.50%
Year 1 $ 450,119 $ 2,736,825
Year 2 2,685,060 1,355,014
Year 3 1,350,949 912,636
Year 4 815,789 72,540
Year 5 88,685 499,700
Prior $ 645,045 $ 130,840
4    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 0 1
Total $ 0 $ 182,910
% of Portfolio 0.00% 2.90%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 182,910
Year 5 0 0
Prior $ 0 $ 0
5    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 7 2
Total $ 408,666 $ 136,304
% of Portfolio 6.30% 2.10%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 28,872 0
Year 4 137,798 0
Year 5 114,910 0
Prior $ 127,086 $ 136,304