XML 62 R49.htm IDEA: XBRL DOCUMENT v3.20.4
Commercial Mortgage, Subordinate Loans and Other Lending Assets, Net - Additional Information (Details)
£ in Millions
 1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2020
USD ($)
Jul. 31, 2020
USD ($)
Jul. 31, 2020
GBP (£)
Jan. 31, 2020
USD ($)
Jan. 31, 2020
GBP (£)
Dec. 31, 2019
USD ($)
Dec. 31, 2020
USD ($)
Jun. 30, 2020
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Nov. 30, 2020
USD ($)
Nov. 30, 2020
GBP (£)
Oct. 31, 2020
USD ($)
Dec. 31, 2015
USD ($)
Financing Receivable, Allowance for Credit Loss [Line Items]                                
% of Portfolio                   100.00% 100.00%          
Increase (decrease) in General CECL Allowance             $ (1,400,000)     $ 10,600,000            
Interest receivable $ 40,559,000         $ 35,581,000 40,559,000     40,559,000 $ 35,581,000          
Amortized cost of loans in cost recovery 373,538,000         136,300,000 373,538,000     373,538,000 136,300,000          
Interest received for loans in cost recovery                   1,800,000 1,400,000          
Total carrying value, net 6,496,977,000         6,375,093,000 6,496,977,000     6,496,977,000 6,375,093,000          
Principal balance 6,535,079,000         6,375,093,000 6,535,079,000     6,535,079,000 6,375,093,000          
Specific CECL allowance                   (118,019,000) (13,000,000.0)          
Payment in kind interest                   46,700,000 54,600,000 $ 43,500,000        
Proceeds from pre-payment penalties or accelerated fees                   200,000 6,100,000 2,300,000        
Realized loss on investment                   42,465,000 $ (2,487,000)          
Equity method investment, impairment (reversal)                   (3,019,000)            
Past Due 30-59                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Total past due 19,000,000.0           19,000,000.0     19,000,000.0            
Past Due 90                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Amortized cost of loans in cost recovery 711,900,000           711,900,000     $ 711,900,000            
Urban Retail                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
% of Portfolio                   10.00% 10.10%          
Total carrying value, net                         $ 422,700,000 £ 309.2    
Principal balance 655,456,000         643,706,000 655,456,000     $ 655,456,000 $ 643,706,000          
Sale of Mezzanine Loan                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Proceeds from sale of loan       $ 81,300,000 £ 62.2 30,300,000                    
Realized loss on investment       0                        
Sale Of Mezzanine Loan Two                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Proceeds from sale of loan           122,300,000                    
Realized loss on investment       0                        
Sale of Unfunded Commitment of Senior Mortgage                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Proceeds from sale of loan       $ 65,300,000 £ 50.0                      
Sale of Construction Loan Interests                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Commitments sold               $ 376,900,000                
Funded amount of interests sold               127,000,000.0                
Realized loss               1,400,000                
Sale of Inventory Loan                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Realized loss   $ 1,000,000.0                            
Outstanding principal on loan   $ 124,200,000 £ 97.5                          
Sale Of Residential-For-Sale Inventory Loan                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Total carrying value, net 73,400,000           73,400,000     73,400,000            
Realized loss on investment (2,700,000)                              
Commercial Mortgage and Subordinated Portfolio Segment                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Total carrying value, net 136,100,000         126,700,000 136,100,000     136,100,000 126,700,000          
Principal balance 6,535,079,000         6,375,093,000 6,535,079,000     6,535,079,000 6,375,093,000          
Specific CECL allowance                   (118,019,000)            
Realized loss on investment                   (42,465,000)            
Commercial Mortgage and Subordinated Portfolio Segment | Urban Retail                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Total carrying value, net                         $ 338,400,000 £ 247.5    
Subordinate Mortgage Portfolio Segment                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Total carrying value, net [1] 1,045,893,000         1,048,126,000 1,045,893,000     1,045,893,000 $ 1,048,126,000          
Principal balance 1,066,981,000           1,066,981,000     1,066,981,000            
Payment in kind interest                   800,000            
Maximum exposure to loss 68,100,000           68,100,000     $ 68,100,000            
Maximum exposure to loss, term                   5 years 9 months 18 days            
Floating Rate Loan                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
% of Portfolio                   95.00% 95.00%          
Hotel - New York City                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Amortized cost of loans in cost recovery 144,700,000           144,700,000     $ 144,700,000            
Borrower contributed additional equity                   15,000,000.0            
Principal balance                               $ 157,800,000
Principal amount 142,800,000           142,800,000     142,800,000            
Specific CECL allowance               $ 15,000,000.0                
Hotel - Pittsburgh, PA                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Amortized cost of loans in cost recovery 21,500,000           21,500,000     21,500,000            
Total carrying value, net                 $ 38,500,000     38,500,000        
Borrower contributed additional equity                 11,000,000.0              
Principal amount 21,600,000           21,600,000     21,600,000            
Specific CECL allowance                 (9,500,000)              
Payments for (Proceeds from) Loans Receivable                 (5,900,000)              
Commitment to lend 11,400,000           11,400,000     11,400,000            
Retail New York | Sale of Mezzanine Loan                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Proceeds from sale of loan                     $ 30,300,000          
Retail New York | Sale Of Mezzanine Loan Two                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Proceeds from sale of loan                     122,300,000          
Retail New York | Subordinate Mortgage Portfolio Segment                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Total carrying value, net           470,800,000         470,800,000          
Transferor's continuing involvement, arrangements of financial support, amount           $ 318,100,000         $ 318,100,000          
Office Campus Renton Washington | Subordinate Mortgage Portfolio Segment                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Total carrying value, net                 $ 265,000,000.0     265,000,000.0        
Proceeds from sale of loan                       75,000,000.0        
Cash flows between transferor and transferee, proceeds from new transfers, amount funded                       $ 17,700,000        
Transferor's continuing involvement, arrangements of financial support, amount 190,000,000.0           190,000,000.0     190,000,000.0            
Qualitative and quantitative information, transferor's continuing involvement, arrangements of financial support, amount funded $ 137,500,000           $ 137,500,000     137,500,000            
Residential Condominium - Bethesda, MD                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Principal balance                             $ 80,000,000.0  
Specific CECL allowance                   (1,100,000)            
Realized loss                   14,100,000            
Residential Condominium - Bethesda, MD | Commercial Mortgage and Subordinated Portfolio Segment                                
Financing Receivable, Allowance for Credit Loss [Line Items]                                
Specific CECL allowance                   (11,100,000)            
Realized loss on investment                   $ 11,100,000            
[1] Net of $213,102 CECL Allowances in 2020, comprised of $175,000 Specific CECL Allowance and $38,102 General CECL Allowance. Net of $56,981 provision for loan loss in 2019.