XML 66 R53.htm IDEA: XBRL DOCUMENT v3.20.4
Commercial Mortgage, Subordinate Loans and Other Lending Assets, Net - Allocation of Carrying Value of Loan Portfolio Based on Internal Risk Ratings (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
loan
Dec. 31, 2019
USD ($)
loan
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 67 72
Total $ 6,535,079 $ 6,375,093
% of Portfolio 100.00% 100.00%
Year 1 $ 469,586 $ 2,736,825
Year 2 2,661,017 1,596,690
Year 3 1,398,479 912,636
Year 4 999,564 291,700
Year 5 204,129 524,246
Prior 802,304 312,996
General CECL Allowance (38,102)  
Total carrying value, net $ 6,496,977 $ 6,375,093
Weighted Average Risk Rating 3.1 3.0
1    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 0 0
Total $ 0 $ 0
% of Portfolio 0.00% 0.00%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 0
Prior $ 0 $ 0
2    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 1 8
Total $ 32,000 $ 348,324
% of Portfolio 0.50% 5.50%
Year 1 $ 0 $ 0
Year 2 0 241,676
Year 3 0 0
Year 4 0 36,250
Year 5 0 24,546
Prior $ 32,000 $ 45,852
3    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 62 61
Total $ 6,129,541 $ 5,707,555
% of Portfolio 93.80% 89.50%
Year 1 $ 469,586 $ 2,736,825
Year 2 2,661,017 1,355,014
Year 3 1,398,479 912,636
Year 4 868,514 72,540
Year 5 88,710 499,700
Prior $ 643,235 $ 130,840
4    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 0 1
Total $ 0 $ 182,910
% of Portfolio 0.00% 2.90%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 182,910
Year 5 0 0
Prior $ 0 $ 0
5    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 4 2
Total $ 373,538 $ 136,304
% of Portfolio 5.70% 2.10%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 131,050 0
Year 5 115,419 0
Prior $ 127,069 $ 136,304