XML 69 R56.htm IDEA: XBRL DOCUMENT v3.20.4
Commercial Mortgage, Subordinate Loans and Other Lending Assets, Net - Cost Recovery Loans (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Financing Receivable, Credit Quality Indicator [Line Items]        
Amortized cost   $ 373,538,000 $ 136,300,000  
Loan specific reserves   175,000,000 56,981,000  
Specific CECL Allowance   (118,019,000) (13,000,000.0)  
Provision for loan losses and impairments, net [1]   125,600,000 20,000,000 $ 20,000,000
Total carrying value, net   6,496,977,000 6,375,093,000  
Payment in kind interest   46,700,000 54,600,000 43,500,000
Minimum        
Financing Receivable, Credit Quality Indicator [Line Items]        
Financing Receivable, Rent, Price Per Square Foot   $ 25    
Minimum | Hotel | Discount Rate        
Financing Receivable, Credit Quality Indicator [Line Items]        
Loan collateral, measurement input   0.085    
Minimum | Hotel | Capitalization Rate        
Financing Receivable, Credit Quality Indicator [Line Items]        
Loan collateral, measurement input   0.070    
Minimum | Urban Predevelopment | Capitalization Rate        
Financing Receivable, Credit Quality Indicator [Line Items]        
Loan collateral, measurement input   0.050    
Maximum        
Financing Receivable, Credit Quality Indicator [Line Items]        
Financing Receivable, Rent, Price Per Square Foot   $ 225    
Maximum | Urban Predevelopment | Capitalization Rate        
Financing Receivable, Credit Quality Indicator [Line Items]        
Loan collateral, measurement input   0.055    
Retail Center - Cincinnati, OH        
Financing Receivable, Credit Quality Indicator [Line Items]        
Specific CECL Allowance   $ (47,000,000.0)    
Payment in kind interest   $ 1,600,000 1,400,000  
Retail Center - Cincinnati, OH | Capitalization Rate        
Financing Receivable, Credit Quality Indicator [Line Items]        
Loan collateral, measurement input   0.083    
Hotel - Pittsburgh, PA        
Financing Receivable, Credit Quality Indicator [Line Items]        
Amortized cost   $ 21,500,000    
Specific CECL Allowance $ (9,500,000)      
Total carrying value, net $ 38,500,000     $ 38,500,000
Hotel - Washington D.C.        
Financing Receivable, Credit Quality Indicator [Line Items]        
Payment in kind interest   200,000 $ 0  
Mortgage, Amortized cost        
Financing Receivable, Credit Quality Indicator [Line Items]        
Amortized cost   351,813,000    
Mortgage, Amortized cost | Urban Predevelopment - Brooklyn, NY        
Financing Receivable, Credit Quality Indicator [Line Items]        
Amortized cost   131,050,000    
Mortgage, Amortized cost | Urban Predevelopment - Miami, FL        
Financing Receivable, Credit Quality Indicator [Line Items]        
Amortized cost   115,419,000    
Total carrying value, net   180,500,000    
Mortgage, Amortized cost | Retail Center - Cincinnati, OH        
Financing Receivable, Credit Quality Indicator [Line Items]        
Amortized cost   105,344,000    
Mezzanine, Amortized cost        
Financing Receivable, Credit Quality Indicator [Line Items]        
Amortized cost   21,725,000    
Mezzanine, Amortized cost | Hotel - Washington D.C.        
Financing Receivable, Credit Quality Indicator [Line Items]        
Amortized cost   $ 21,725,000    
[1] Comprised of $118,019 of Specific CECL Allowance, $10,600 of General CECL Allowance, and a $3,019 reversal of a previously recorded impairment on an equity investment for the year ended December 31, 2020, respectively. For the years ended December 31, 2019 and 2018 the balance represents provision per loan losses as determined by the authoritative guidance at the time.