XML 76 R63.htm IDEA: XBRL DOCUMENT v3.20.4
Secured Debt Arrangements, Net - Schedule of Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Jan. 01, 2020
Dec. 31, 2019
Assets:            
Commercial mortgage loans, net $ 6,496,977         $ 6,375,093
Other assets 74,640         60,988
Total Assets 6,940,020         6,888,363
Liabilities:            
Accounts payable, accrued expenses and other liabilities [1] 74,887         100,712
Total Liabilities 4,669,491         4,258,388
Deferred financing costs 12,993         17,190
Allowance reserve 38,102          
Off-Balance Sheet, Credit Loss, Liability 3,365 $ 3,595 $ 4,119 $ 6,059 $ 3,088 0
Commercial Mortgage Portfolio Segment            
Assets:            
Commercial mortgage loans, net [2],[3] 5,451,084         $ 5,326,967
Liabilities:            
Allowance reserve 17,012       $ 12,149  
VIE            
Assets:            
Cash 2,020          
Commercial mortgage loans, net 1,290,393          
Other assets 15,831          
Total Assets 1,308,244          
Liabilities:            
Secured debt arrangements, net (net of deferred financing costs of $0.7 million) 857,043          
Accounts payable, accrued expenses and other liabilities 1,307          
Total Liabilities 858,350          
Deferred financing costs 700          
VIE | Commercial Mortgage Portfolio Segment            
Liabilities:            
Allowance reserve 4,400          
Off-Balance Sheet, Credit Loss, Liability $ 300          
[1] Includes $3,365 of General CECL Allowance related to unfunded commitments on commercial mortgage loans, subordinate loans and other lending assets, net in 2020.
[2] Includes $5,418,999 and $4,852,087 pledged as collateral under secured debt arrangements in 2020 and 2019, respectively
[3] Net of $213,102 CECL Allowances in 2020, comprised of $175,000 Specific CECL Allowance and $38,102 General CECL Allowance. Net of $56,981 provision for loan loss in 2019.