XML 80 R67.htm IDEA: XBRL DOCUMENT v3.20.4
Senior Secured Term Loan, Net (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
May 31, 2019
Jun. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]          
Repayments of senior secured term loan principal     $ 5,000,000 $ 2,500,000 $ 0
Deferred financing costs     20,100,000 24,500,000  
Realized loss on interest rate swap     39,247,000 14,470,000 $ 0
Interest rate swap          
Debt Instrument [Line Items]          
Realized loss on interest rate swap   $ 53,900,000      
Interest rate cap          
Debt Instrument [Line Items]          
Debt interest rate cap   3 years      
London Interbank Offered Rate (LIBOR) | Interest rate swap          
Debt Instrument [Line Items]          
Fixed interest rate 2.12%        
London Interbank Offered Rate (LIBOR) | Interest rate cap          
Debt Instrument [Line Items]          
Fixed interest rate   0.75%      
Secured Debt          
Debt Instrument [Line Items]          
Debt instrument, face amount $ 500,000,000.0        
Debt instrument, issuance price as a percentage 99.50%        
Secured debt arrangements, net (net of deferred financing costs of $12,993 and $17,190 in 2020 and 2019, respectively)     492,500,000 497,500,000  
Secured debt arrangements, net (net of deferred financing costs of $12,993 and $17,190 in 2020 and 2019, respectively)     483,500,000 488,000,000.0  
Deferred financing costs     7,130,000 7,277,000  
Unamortized discount     $ 1,900,000 $ 2,300,000  
Debt instrument, covenant, non-recourse debt to tangible net worth ratio, maximum 3        
Debt instrument, covenant, unencumbered assets to pari-passu indebtedness ratio, maximum 1.25        
Effective interest rate 4.87% 3.50%      
Secured Debt | Interest rate cap          
Debt Instrument [Line Items]          
Deferred financing costs   $ 1,100,000      
Secured Debt | London Interbank Offered Rate (LIBOR)          
Debt Instrument [Line Items]          
Basis spread on variable rate 2.75%