XML 103 R90.htm IDEA: XBRL DOCUMENT v3.20.4
Schedule IV - Mortgage Loans on Real Estate (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
contract
Jan. 01, 2020
USD ($)
Dec. 31, 2019
USD ($)
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Principal Balance $ 6,728,424    
Principal balance 6,535,079   $ 6,375,093
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 905,648    
General CECL allowance (38,102)    
Commercial mortgage loans, net 6,496,977   6,375,093
Commercial Mortgage Portfolio Segment      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Principal Balance 5,652,484    
Principal balance 5,468,098    
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 854,748    
General CECL allowance (17,012) $ (12,149)  
Commercial mortgage loans, net [1],[2] 5,451,084   5,326,967
Subordinate Mortgage Portfolio Segment      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Principal Balance 1,075,940    
Principal balance 1,066,981    
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 50,900    
General CECL allowance (21,090) $ (15,630)  
Commercial mortgage loans, net [2] $ 1,045,893   1,048,126
Urban Retail Predevelopment | Urban Retail/United Kingdom, December 2023      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Number of loans | contract    
Principal Balance $ 340,896    
Principal balance 338,368    
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 340,896    
Urban Retail Predevelopment | Urban Retail/Manhattan, NY, September 2024      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Number of loans | contract    
Principal Balance $ 318,106    
Principal balance 317,088    
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0    
Hotel      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Principal balance $ 1,576,369   1,660,162
Hotel | Hotel/Spain, August 2024      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Number of loans | contract    
Principal Balance $ 275,887    
Principal balance 274,780    
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0    
Office      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Principal balance $ 1,911,145   1,401,400
Office | Office/United Kingdom February 2025      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Number of loans | contract    
Principal Balance $ 230,340    
Principal balance 228,740    
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 0    
Office | Office/Germany, November 2026      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Number of loans | contract    
Principal Balance $ 216,407    
Principal balance 215,509    
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 0    
Office | Office/Manhattan, NY, January 2022      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Number of loans | contract    
Principal Balance $ 197,360    
Principal balance 197,360    
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0    
Healthcare      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Principal balance $ 369,676   $ 371,423
Healthcare | Healthcare/United Kingdom October 2024      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Number of loans | contract    
Principal Balance $ 227,950    
Principal balance 226,343    
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 0    
Healthcare, Hotel, Industrial, Mixed Use, Office, Other, Residential-for Rent, Residential-for Sale | Industrial/Brooklyn/Queens, NY, February 2024      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Number of loans | contract    
Principal Balance $ 197,000    
Principal balance 196,918    
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 0    
Hotel, Office, Urban Predevelopment, Residential-for-sale: inventory, Residential-for-sale: construction, Retail Center, Multifamily, Mixed Use/Various | Hotel, Office, Urban Predevelopment, Residential-for-sale: inventory, Residential-for-sale: construction, Retail Center, Multifamily, Mixed Use/Various | Commercial Mortgage Portfolio Segment, Loans Less Than 3% Of The Carrying Amount Of Total Senior Loans      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Number of loans | contract 39    
Principal Balance $ 3,648,538    
Principal balance 3,472,992    
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 513,852    
Residential-for Sale | Residential-for Sale, June 2021 | Subordinate Mortgage Portfolio Segment, Loans and Other Lending Assets In Excess Of 3% Of Carrying Amount Of Total Subordinate Loans      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Number of loans | contract    
Basis spread on variable interest rate 11.34%    
Principal Balance $ 222,395    
Principal balance 222,579    
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 0    
Residential-for-sale: construction, Hotel, Multifamily, Healthcare, Mixed Use, Residential-for-sale: inventory, Industrial, Office/ Various | Residential for sale construction Hotel Multifamily Healthcare Mixed Use Residential for sale inventory Industrial Office Various 2021-2034 | Subordinate Mortgage Portfolio Segment, Loans and Other Lending Assets Less Than 3% Of The Carrying Amount Of Total Subordinate Loans      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Number of loans | contract 19    
Principal Balance $ 853,545    
Principal balance 844,402    
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 50,900    
London Interbank Offered Rate (LIBOR) | Urban Retail Predevelopment | Urban Retail/United Kingdom, December 2023      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Basis spread on variable interest rate 6.65%    
London Interbank Offered Rate (LIBOR) | Urban Retail Predevelopment | Urban Retail/Manhattan, NY, September 2024      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Basis spread on variable interest rate 4.75%    
London Interbank Offered Rate (LIBOR) | Hotel | Hotel/Spain, August 2024      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Basis spread on variable interest rate 3.00%    
London Interbank Offered Rate (LIBOR) | Office | Office/United Kingdom February 2025      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Basis spread on variable interest rate 3.30%    
London Interbank Offered Rate (LIBOR) | Office | Office/Germany, November 2026      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Basis spread on variable interest rate 2.80%    
London Interbank Offered Rate (LIBOR) | Office | Office/Manhattan, NY, January 2022      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Basis spread on variable interest rate 5.68%    
London Interbank Offered Rate (LIBOR) | Healthcare | Healthcare/United Kingdom October 2024      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Basis spread on variable interest rate 3.79%    
London Interbank Offered Rate (LIBOR) | Healthcare, Hotel, Industrial, Mixed Use, Office, Other, Residential-for Rent, Residential-for Sale | Industrial/Brooklyn/Queens, NY, February 2024      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Basis spread on variable interest rate 5.95%    
Minimum | Hotel, Office, Urban Predevelopment, Residential-for-sale: inventory, Residential-for-sale: construction, Retail Center, Multifamily, Mixed Use/Various | Hotel, Office, Urban Predevelopment, Residential-for-sale: inventory, Residential-for-sale: construction, Retail Center, Multifamily, Mixed Use/Various | Commercial Mortgage Portfolio Segment, Loans Less Than 3% Of The Carrying Amount Of Total Senior Loans      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Basis spread on variable interest rate 0.00%    
Minimum | London Interbank Offered Rate (LIBOR) | Residential-for-sale: construction, Hotel, Multifamily, Healthcare, Mixed Use, Residential-for-sale: inventory, Industrial, Office/ Various | Residential for sale construction Hotel Multifamily Healthcare Mixed Use Residential for sale inventory Industrial Office Various 2021-2034 | Subordinate Mortgage Portfolio Segment, Loans and Other Lending Assets Less Than 3% Of The Carrying Amount Of Total Subordinate Loans      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Basis spread on variable interest rate 0.00%    
Maximum | London Interbank Offered Rate (LIBOR) | Hotel, Office, Urban Predevelopment, Residential-for-sale: inventory, Residential-for-sale: construction, Retail Center, Multifamily, Mixed Use/Various | Hotel, Office, Urban Predevelopment, Residential-for-sale: inventory, Residential-for-sale: construction, Retail Center, Multifamily, Mixed Use/Various | Commercial Mortgage Portfolio Segment, Loans Less Than 3% Of The Carrying Amount Of Total Senior Loans      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Basis spread on variable interest rate 9.20%    
Maximum | London Interbank Offered Rate (LIBOR) | Residential-for-sale: construction, Hotel, Multifamily, Healthcare, Mixed Use, Residential-for-sale: inventory, Industrial, Office/ Various | Residential for sale construction Hotel Multifamily Healthcare Mixed Use Residential for sale inventory Industrial Office Various 2021-2034 | Subordinate Mortgage Portfolio Segment, Loans and Other Lending Assets Less Than 3% Of The Carrying Amount Of Total Subordinate Loans      
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Basis spread on variable interest rate 13.50%    
[1] Includes $5,418,999 and $4,852,087 pledged as collateral under secured debt arrangements in 2020 and 2019, respectively
[2] Net of $213,102 CECL Allowances in 2020, comprised of $175,000 Specific CECL Allowance and $38,102 General CECL Allowance. Net of $56,981 provision for loan loss in 2019.