XML 60 R50.htm IDEA: XBRL DOCUMENT v3.21.1
Commercial Mortgage, Subordinate Loans and Other Lending Assets, Net - Allocation of Carrying Value of Loan Portfolio Based on Internal Risk Ratings (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2021
USD ($)
loan
Mar. 31, 2020
USD ($)
loan
Dec. 31, 2020
USD ($)
loan
Financing Receivable, Credit Quality Indicator [Line Items]      
Number of Loans | loan 67 75 67
Total $ 6,856,509 $ 6,488,891 $ 6,535,079
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 100.00% 100.00% 100.00%
Year 1 $ 410,664 $ 423,419  
Year 2 479,012 2,609,209  
Year 3 2,661,177 1,545,407  
Year 4 1,258,870 905,895  
Year 5 1,068,989 216,777  
Prior 977,797 788,184  
General CECL Allowance (36,435) (58,273) $ (38,102)
Total carrying value, net $ 6,820,074 $ 6,430,618 $ 6,496,977
Weighted Average Risk Rating 3.1 3.1  
1      
Financing Receivable, Credit Quality Indicator [Line Items]      
Number of Loans | loan 0 0  
Total $ 0 $ 0  
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.00% 0.00%  
Year 1 $ 0 $ 0  
Year 2 0 0  
Year 3 0 0  
Year 4 0 0  
Year 5 0 0  
Prior $ 0 $ 0  
2      
Financing Receivable, Credit Quality Indicator [Line Items]      
Number of Loans | loan 1 5  
Total $ 32,000 $ 130,609  
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.50% 2.00%  
Year 1 $ 0 $ 0  
Year 2 0 0  
Year 3 0 23,990  
Year 4 0 0  
Year 5 0 36,287  
Prior $ 32,000 $ 70,332  
3      
Financing Receivable, Credit Quality Indicator [Line Items]      
Number of Loans | loan 62 63  
Total $ 6,420,436 $ 5,822,078  
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 93.60% 89.70%  
Year 1 $ 410,664 $ 423,419  
Year 2 479,012 2,609,209  
Year 3 2,661,177 1,490,045  
Year 4 1,258,870 779,882  
Year 5 917,193 62,580  
Prior $ 693,520 $ 456,943  
4      
Financing Receivable, Credit Quality Indicator [Line Items]      
Number of Loans | loan 0 0  
Total $ 0 $ 0  
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.00% 0.00%  
Year 1 $ 0 $ 0  
Year 2 0 0  
Year 3 0 0  
Year 4 0 0  
Year 5 0 0  
Prior $ 0 $ 0  
5      
Financing Receivable, Credit Quality Indicator [Line Items]      
Number of Loans | loan 4 7  
Total $ 404,073 $ 536,204  
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 5.90% 8.30%  
Year 1 $ 0 $ 0  
Year 2 0 0  
Year 3 0 31,372  
Year 4 0 126,013  
Year 5 151,796 117,910  
Prior $ 252,277 $ 260,909