XML 70 R60.htm IDEA: XBRL DOCUMENT v3.21.2
Secured Debt Arrangements, Net - Weighted Average Maturities and Interest Rates of Borrowings (Details)
kr in Thousands, € in Millions, £ in Millions
6 Months Ended
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2021
SEK (kr)
Jun. 30, 2021
GBP (£)
Jun. 30, 2021
EUR (€)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Nov. 30, 2017
USD ($)
Debt Instrument [Line Items]                
Less: deferred financing costs $ (10,098,000)              
Percentage of secured debt that is recourse debt 54.00%   54.00% 54.00% 54.00%   55.00%  
Line of Credit                
Debt Instrument [Line Items]                
Maximum Amount of Borrowings $ 4,554,581,000           $ 4,395,764,000  
Borrowings outstanding 3,679,906,000           3,436,672,000  
Less: deferred financing costs $ (9,753,000)           (12,993,000)  
Line of Credit | Weighted Average                
Debt Instrument [Line Items]                
Weighted average advance rate 67.20% 63.70%            
Line of Credit | London Interbank Offered Rate (LIBOR) | Weighted Average                
Debt Instrument [Line Items]                
Weighted average rate 2.00% 2.16%            
Line of Credit | GBP London Interbank Offered Rate (LIBOR) | Weighted Average                
Debt Instrument [Line Items]                
Weighted average rate 2.03% 1.83%            
Line of Credit | EUR London Interbank Offered Rate (LIBOR) | Weighted Average                
Debt Instrument [Line Items]                
Weighted average rate 1.43% 1.46%            
Line of Credit | SEK London Interbank Offered Rate (LIBOR) | Weighted Average                
Debt Instrument [Line Items]                
Weighted average rate 1.50%              
Line of Credit | JP Morgan Chase, DB Repurchase Facility, Goldman Sachs, Credit Suisse and HSBC Facilities                
Debt Instrument [Line Items]                
Maximum Amount of Borrowings $ 3,059,149,000           3,538,036,000  
Borrowings outstanding 2,194,227,000           2,591,937,000  
Line of Credit | Deutsche Bank Repurchase Facility                
Debt Instrument [Line Items]                
Maximum Amount of Borrowings 700,000,000.0         $ 1,000,000,000.0    
Borrowings outstanding 413,300,000              
Line of Credit | Goldman Facility                
Debt Instrument [Line Items]                
Maximum Amount of Borrowings               $ 500,000,000.0
Borrowings outstanding 134,000,000.0              
Line of Credit | Barclays Securitization                
Debt Instrument [Line Items]                
Borrowings outstanding     kr 2,100,000 £ 637.7 € 312.4      
Line of Credit | JP Morgan Chase, DB Repurchase Facility, Goldman Sachs, Credit Suisse, Barclays Facility, HSBC Facilities And Barclays Securitization                
Debt Instrument [Line Items]                
Maximum Amount of Borrowings 4,554,581,000           4,395,764,000  
Borrowings outstanding $ 3,689,659,000           3,449,665,000  
USD | Line of Credit | Weighted Average                
Debt Instrument [Line Items]                
Weighted average advance rate 64.80% 62.50%            
USD | Line of Credit | JP Morgan Facility                
Debt Instrument [Line Items]                
Maximum Amount of Borrowings $ 1,113,966,000           1,113,156,000  
Borrowings outstanding 1,069,071,000           984,125,000  
USD | Line of Credit | Deutsche Bank Repurchase Facility                
Debt Instrument [Line Items]                
Maximum Amount of Borrowings 700,000,000           1,000,000,000  
Borrowings outstanding 413,325,000           520,457,000  
USD | Line of Credit | Goldman Facility                
Debt Instrument [Line Items]                
Maximum Amount of Borrowings 500,000,000           500,000,000  
Borrowings outstanding 133,955,000           332,352,000  
USD | Line of Credit | Credit Suisse Facility                
Debt Instrument [Line Items]                
Maximum Amount of Borrowings 189,219,000           374,251,000  
Borrowings outstanding 189,219,000           369,182,000  
USD | Line of Credit | Barclays Facility                
Debt Instrument [Line Items]                
Maximum Amount of Borrowings 200,000,000           200,000,000  
Borrowings outstanding $ 32,693,000           $ 35,192,000  
Fx contracts - GBP | Line of Credit                
Debt Instrument [Line Items]                
Currency conversion rate 1.38   1.38 1.38 1.38   1.37  
Fx contracts - GBP | Line of Credit | Weighted Average                
Debt Instrument [Line Items]                
Weighted average advance rate 67.60% 68.70%            
Fx contracts - GBP | Line of Credit | JP Morgan Facility                
Debt Instrument [Line Items]                
Maximum Amount of Borrowings $ 114,886,000           $ 113,548,000  
Borrowings outstanding $ 114,886,000           $ 113,548,000  
Fx contracts - EUR | Line of Credit                
Debt Instrument [Line Items]                
Currency conversion rate 1.19   1.19 1.19 1.19   1.22  
Fx contracts - EUR | Line of Credit | Weighted Average                
Debt Instrument [Line Items]                
Weighted average advance rate 68.80% 60.80%            
Fx contracts - EUR | Line of Credit | JP Morgan Facility                
Debt Instrument [Line Items]                
Maximum Amount of Borrowings $ 71,148,000           $ 73,296,000  
Borrowings outstanding 71,148,000           73,296,000  
Fx contracts - EUR | Line of Credit | HSBC Facility                
Debt Instrument [Line Items]                
Maximum Amount of Borrowings 169,930,000           163,785,000  
Borrowings outstanding $ 169,930,000           163,785,000  
Kronor | Line of Credit                
Debt Instrument [Line Items]                
Currency conversion rate 0.12   0.12 0.12 0.12      
Kronor | Line of Credit | Weighted Average                
Debt Instrument [Line Items]                
Weighted average advance rate 80.80%              
VIE | Line of Credit | Barclays Securitization                
Debt Instrument [Line Items]                
Maximum Amount of Borrowings $ 1,495,432,000           857,728,000  
Borrowings outstanding 1,495,432,000 $ 782,000,000.0         $ 857,728,000  
VIE | Line of Credit | Barclays Securitization | Weighted Average                
Debt Instrument [Line Items]                
Borrowings outstanding 1,495,432,000              
VIE | Fx contracts - GBP | Line of Credit | Barclays Securitization | Weighted Average                
Debt Instrument [Line Items]                
Borrowings outstanding 881,976,000              
VIE | Fx contracts - EUR | Line of Credit | Barclays Securitization | Weighted Average                
Debt Instrument [Line Items]                
Borrowings outstanding $ 370,492,000              
VIE | Kronor | Line of Credit | Barclays Securitization | Weighted Average                
Debt Instrument [Line Items]                
Borrowings outstanding | kr     kr 242,964