XML 73 R63.htm IDEA: XBRL DOCUMENT v3.21.2
Secured Debt Arrangements, Net - Schedule of Assets and Liabilities (Details) - USD ($)
$ in Thousands
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Assets:            
Commercial mortgage loans, net $ 7,520,105   $ 6,496,977 $ 6,496,977    
Other assets 75,830   74,640      
Total Assets 7,954,364   6,940,020      
Liabilities:            
Secured debt arrangements, net (net of deferred financing costs of $2.2 million and $0.7 million in 2021 and 2020, respectively) 774,569          
Total Liabilities 5,659,756   4,669,491      
Allowance reserve 38,199   38,102 38,102    
Off-balance sheet, credit loss, liability 2,444 $ 3,794 3,365 $ 4,119 $ 6,059 $ 0
Commercial Mortgage Portfolio Segment            
Assets:            
Commercial mortgage loans, net [1],[2] 6,653,197   5,451,084      
Liabilities:            
Allowance reserve 20,191   17,012      
VIE            
Assets:            
Cash 1,955   2,020      
Commercial mortgage loans, net 2,110,376   1,290,393      
Other assets 17,119   15,831      
Total Assets 2,129,450   1,308,244      
Liabilities:            
Secured debt arrangements, net (net of deferred financing costs of $2.2 million and $0.7 million in 2021 and 2020, respectively) 1,493,222   857,043      
Accounts payable, accrued expenses and other liabilities 2,228   1,307      
Total Liabilities 1,495,450   858,350      
Deferred financing costs 2,200   700      
VIE | Commercial Mortgage Portfolio Segment            
Liabilities:            
Allowance reserve 10,200   4,400      
Off-balance sheet, credit loss, liability $ 400   $ 300      
[1] Includes $5,489,059 and $5,418,999 pledged as collateral under secured debt arrangements in 2021 and 2020, respectively
[2] Net of $183,199 and $213,102 CECL Allowances in 2021 and 2020, respectively, comprised of $145,000 and $175,000 Specific CECL Allowance and $38,199 and $38,102 General CECL Allowance, respectively.