XML 45 R34.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Real Estate Owned and Related Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Real Estate [Abstract] |
Schedule of Business Acquisitions | On May 24, 2021, in accordance with ASC 805, "Business Combinations," we allocated the fair value of the hotel’s acquired assets and assumed debt. On June 29, 2021, we repaid the $110.0 million mortgage loan against the property. Below are the hotel's acquired assets and assumed debt as of May 24 and December 31, 2021, which are designated as real estate owned on our consolidated balance sheet ($ in thousands):
| December 31, 2021 |  | May 24, 2021
Assets: |  |  |
Cash | $ | 4,881 |  |  | $ | 4,148 |
Land | 58,742 |  |  | 58,742 |
Buildings | 86,973 |  |  | 86,871 |
Furniture, fixtures, and equipment | 8,718 |  |  | 8,687 |
Other Assets | 3,141 |  |  | 1,555 |
Accumulated depreciation | (2,645) |  |  | — |
Total Assets | $ | 159,810 |  |  | $ | 160,003 |
Liabilities: |  |  |
Debt related to real estate owned(1) | $ | — |  |  | $ | 110,073 |
Accounts payable, accrued expenses and other liabilities | 7,195 |  |  | 4,641 |
Total Liabilities | $ | 7,195 |  |  | $ | 114,714 |
Net Real Estate Assets | $ | 152,615 |  |  | $ | 45,289 |
——————— (1)$110 million first mortgage loan was repaid on June 29, 2021. Upon consolidation we assumed the other hotel assets and liabilities such as cash, operating receivables, accrued operating expenses, and unearned revenue, which have been recorded on our consolidated balance sheet within cash, other assets, and accounts payable, accrued expenses and other liabilities.
Real Estate Investment Financial Statements, Disclosure | For the year ended December 31, 2021, we recorded the operating revenue, expenses and fixed asset depreciation and amortization in its consolidated income statement as shown below ($ in thousands):
| 2021 |  |  |
Operations related to real estate owned: |  |  |  |
Revenue from operations | $ | 18,917 |  |  |  |
Operating expenses | (19,923) |  |  |  |
Depreciation and amortization | (2,645) |  |  |  |
Net loss from real estate owned | $ | (3,651) |  |  |  |

X
- References No definition available. + Details
Name: | us-gaap_RealEstateAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of nonconsolidated investments in real estate including interests in corporations, partnerships and joint ventures. Disclosures may include summarized aggregate financial statements for the real estate investments. + References No definition available. + Details
Name: | us-gaap_RealEstateInvestmentFinancialStatementsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration