XML 65 R54.htm IDEA: XBRL DOCUMENT v3.22.0.1
Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net - Allocation of Carrying Value of Loan Portfolio Based on Internal Risk Ratings (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2021
USD ($)
loan
Dec. 31, 2020
USD ($)
loan
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 67 67
Total $ 7,890,848 $ 6,535,079
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 100.00% 100.00%
Year 1 $ 2,622,248 $ 469,586
Year 2 644,404 2,661,017
Year 3 2,307,948 1,398,479
Year 4 828,270 999,564
Year 5 648,727 204,129
Prior 839,251 802,304
General CECL Allowance (33,588) (38,102)
Total carrying value, net $ 7,857,260 $ 6,496,977
Weighted Average Risk Rating 3.1 3.1
1    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 0 0
Total $ 0 $ 0
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.00% 0.00%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 0
Prior $ 0 $ 0
2    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 1 1
Total $ 32,000 $ 32,000
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.40% 0.50%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 0
Prior $ 32,000 $ 32,000
3    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 62 62
Total $ 7,372,081 $ 6,129,541
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 93.50% 93.80%
Year 1 $ 2,622,248 $ 469,586
Year 2 644,404 2,661,017
Year 3 2,307,948 1,398,479
Year 4 828,270 868,514
Year 5 389,264 88,710
Prior $ 579,947 $ 643,235
4    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 1 0
Total $ 81,980 $ 0
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 1.00% 0.00%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 81,980 0
Prior $ 0 $ 0
5    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 3 4
Total $ 404,787 $ 373,538
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 5.10% 5.70%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 131,050
Year 5 177,483 115,419
Prior $ 227,304 $ 127,069