XML 77 R66.htm IDEA: XBRL DOCUMENT v3.22.0.1
Secured Debt Arrangements, Net - Schedule of Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Assets:                  
Cash and cash equivalents $ 343,106       $ 325,498        
Commercial mortgage loans, net 7,857,260       6,496,977        
Other assets 47,753       74,640        
Total Assets 8,416,695       6,940,020        
Liabilities:                  
Total Liabilities 6,122,069       4,669,491        
Allowance reserve 33,588       38,102        
Off-balance sheet, credit loss, liability 3,106 $ 2,193 $ 2,444 $ 3,794 3,365 $ 3,595 $ 4,119 $ 6,059 $ 0
Commercial Mortgage Portfolio Segment                  
Assets:                  
Commercial mortgage loans, net [1],[2] 7,012,312       5,451,084        
Liabilities:                  
Allowance reserve 22,554       17,012        
VIE                  
Assets:                  
Cash and cash equivalents 3,456       2,020        
Commercial mortgage loans, net 2,559,266       1,290,393        
Other assets 20,765       15,831        
Total Assets 2,583,487       1,308,244        
Liabilities:                  
Secured debt arrangements, net (net of deferred financing costs of $2.0 million and $0.7 million in 2021 and 2020, respectively) 1,900,640       857,043        
Accounts payable, accrued expenses and other liabilities 2,671       1,307        
Total Liabilities 1,903,311       858,350        
Deferred financing costs 2,000       700        
VIE | Commercial Mortgage Portfolio Segment                  
Liabilities:                  
Allowance reserve 11,800       4,400        
Off-balance sheet, credit loss, liability $ 400       $ 300        
[1] Includes $5,957,707 and $5,418,999 pledged as collateral under secured debt arrangements in 2021 and 2020, respectively.
[2] Net of $178,588 and $213,102 CECL Allowances in 2021 and 2020, respectively, comprised of $145,000 and $175,000 Specific CECL Allowance and $33,588 and $38,102 General CECL Allowance, respectively.