XML 81 R70.htm IDEA: XBRL DOCUMENT v3.22.0.1
Senior Secured Term Loan, Net (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
May 31, 2019
Dec. 31, 2021
Mar. 31, 2021
Jun. 30, 2020
Jun. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Sep. 30, 2021
Debt Instrument [Line Items]                  
Repayments of senior secured term loan principal           $ 7,250,000 $ 5,000,000 $ 2,500,000  
Deferred financing costs   $ 27,700,000       $ 27,700,000 20,100,000    
2026 Term Loan                  
Debt Instrument [Line Items]                  
Basis spread on variable rate         2.75% 2.75%      
Repayments of senior secured term loan principal           $ 5,000,000 5,000,000    
Repayments of secured debt, amortizing percent           0.25%      
Deferred financing costs   7,933,000       $ 7,933,000 7,130,000    
2028 Term Loan                  
Debt Instrument [Line Items]                  
Basis spread on variable rate           3.50%      
Repayments of senior secured term loan principal           $ 2,300,000      
Repayments of secured debt, amortizing percent           0.25%      
Deferred financing costs   $ 4,801,000       $ 4,801,000      
Interest Rate Swap                  
Debt Instrument [Line Items]                  
Realized loss on interest rate swap             53,900,000    
Interest Rate Cap                  
Debt Instrument [Line Items]                  
Debt interest rate cap       3 years          
London Interbank Offered Rate (LIBOR) | Interest Rate Swap                  
Debt Instrument [Line Items]                  
Fixed interest rate 2.12%                
London Interbank Offered Rate (LIBOR) | Interest Rate Cap                  
Debt Instrument [Line Items]                  
Fixed interest rate       0.75%          
Secured Debt                  
Debt Instrument [Line Items]                  
Debt instrument, face amount $ 500,000,000   $ 300,000,000            
Debt instrument, issuance price as a percentage 99.50%   99.00%            
Debt instrument, covenant, non-recourse debt to tangible net worth ratio, maximum   400.00%       400.00%     300.00%
Debt instrument, covenant, unencumbered assets to pari-passu indebtedness ratio, maximum   250.00%       250.00%     125.00%
Debt instruments, covenant, modification fees   $ 5,200,000              
Debt Instruments, Covenant, Modification Fees, Consent Fees   3,900,000              
Debt Instruments, Covenant, Modification Fees, Arrangement Fees   1,300,000              
Effective interest rate 4.87%     3.50%          
Deferred financing costs   $ 12,734,000       $ 12,734,000 7,130,000    
Secured Debt | Interest Rate Cap                  
Debt Instrument [Line Items]                  
Deferred financing costs             $ 1,100,000    
Secured Debt | London Interbank Offered Rate (LIBOR)                  
Debt Instrument [Line Items]                  
Basis spread on variable rate 2.75%                
Secured Debt | London Interbank Offered Rate (LIBOR) | Minimum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate     0.50%            
Secured Debt | London Interbank Offered Rate (LIBOR) | Maximum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate     3.50%