XML 105 R94.htm IDEA: XBRL DOCUMENT v3.22.0.1
Schedule IV - Mortgage Loans on Real Estate (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2021
USD ($)
contract
Dec. 31, 2020
USD ($)
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Principal Balance $ 8,072,377  
Principal balance 7,890,848 $ 6,535,079
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 902,892  
General CECL allowance (33,588) (38,102)
Commercial mortgage loans, net 7,857,260 6,496,977
Commercial Mortgage Portfolio Segment    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Principal Balance 7,218,333  
Principal balance 7,034,866  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 902,892  
General CECL allowance (22,554) (17,012)
Commercial mortgage loans, net [1],[2] 7,012,312 5,451,084
Subordinate Mortgage Portfolio Segment    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Principal Balance 854,044  
Principal balance 855,982  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
General CECL allowance (11,034) (21,090)
Commercial mortgage loans, net [2] $ 844,948 1,045,893
Urban Retail Predevelopment | Urban Retail/United Kingdom, December 2023    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Number of loans | contract  
Principal Balance $ 354,490  
Principal balance 352,834  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 354,490  
Urban Retail Predevelopment | Urban Retail/Manhattan, NY, September 2024    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Number of loans | contract  
Principal Balance $ 318,106  
Principal balance 318,106  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 0  
Retail | Retail Center/United Kingdom    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Number of loans | contract  
Principal Balance $ 312,934  
Principal balance 309,928  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Office    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Principal balance $ 1,700,779 1,911,145
Office | Industrial/Sweden    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Number of loans | contract  
Principal Balance $ 286,822  
Principal balance 284,358  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 0  
Office | Various/Germany    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Number of loans | contract  
Principal Balance $ 270,120  
Principal balance 267,447  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 0  
Office | Hotel/Spain    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Number of loans | contract  
Principal Balance $ 263,044  
Principal balance 263,044  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest 0  
Healthcare    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Principal balance $ 316,321 $ 369,676
Healthcare | Other/Various    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Number of loans | contract  
Principal Balance $ 271,141  
Principal balance 269,493  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 0  
Hotel, Office, Urban Predevelopment, Residential-for-sale, Retail Center, Residential-for-rent, Mixed Use, Other/Various | Hotel, Office, Urban Predevelopment, Residential-for-sale, Retail Center, Residential-for-rent, Mixed Use, Other/Various | Commercial Mortgage Portfolio Segment, Loans Less Than 3% Of The Carrying Amount Of Total Senior Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Number of loans | contract 45  
Principal Balance $ 5,141,676  
Principal balance 4,969,656  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 548,402  
Residential-for Sale | Residential-for Sale, June 2021 | Subordinate Mortgage Portfolio Segment, Loans and Other Lending Assets In Excess Of 3% Of Carrying Amount Of Total Subordinate Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Number of loans | contract  
Basis spread on variable interest rate 11.39%  
Principal Balance $ 237,884  
Principal balance 238,421  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 0  
Residential-for-sale, Mixed Use, Office, Healthcare, Industrial, Hotel/Various | Residential for sale construction Hotel Multifamily Healthcare Mixed Use Residential for sale inventory Industrial Office Various 2021-2034 | Subordinate Mortgage Portfolio Segment, Loans and Other Lending Assets Less Than 3% Of The Carrying Amount Of Total Subordinate Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Number of loans | contract 14  
Principal Balance $ 616,160  
Principal balance 617,561  
Principal Amount of Mortgages Subject to Delinquent Principal or Interest $ 0  
London Interbank Offered Rate (LIBOR) | Urban Retail Predevelopment | Urban Retail/United Kingdom, December 2023    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 6.65%  
London Interbank Offered Rate (LIBOR) | Urban Retail Predevelopment | Urban Retail/Manhattan, NY, September 2024    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 4.75%  
London Interbank Offered Rate (LIBOR) | Retail | Retail Center/United Kingdom    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 3.15%  
London Interbank Offered Rate (LIBOR) | Office | Industrial/Sweden    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 3.20%  
London Interbank Offered Rate (LIBOR) | Office | Various/Germany    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 3.00%  
London Interbank Offered Rate (LIBOR) | Office | Hotel/Spain    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 3.00%  
London Interbank Offered Rate (LIBOR) | Healthcare | Other/Various    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 4.30%  
Minimum | Hotel, Office, Urban Predevelopment, Residential-for-sale, Retail Center, Residential-for-rent, Mixed Use, Other/Various | Hotel, Office, Urban Predevelopment, Residential-for-sale, Retail Center, Residential-for-rent, Mixed Use, Other/Various | Commercial Mortgage Portfolio Segment, Loans Less Than 3% Of The Carrying Amount Of Total Senior Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 0.00%  
Minimum | London Interbank Offered Rate (LIBOR) | Residential-for-sale, Mixed Use, Office, Healthcare, Industrial, Hotel/Various | Residential for sale construction Hotel Multifamily Healthcare Mixed Use Residential for sale inventory Industrial Office Various 2021-2034 | Subordinate Mortgage Portfolio Segment, Loans and Other Lending Assets Less Than 3% Of The Carrying Amount Of Total Subordinate Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 0.00%  
Maximum | London Interbank Offered Rate (LIBOR) | Hotel, Office, Urban Predevelopment, Residential-for-sale, Retail Center, Residential-for-rent, Mixed Use, Other/Various | Hotel, Office, Urban Predevelopment, Residential-for-sale, Retail Center, Residential-for-rent, Mixed Use, Other/Various | Commercial Mortgage Portfolio Segment, Loans Less Than 3% Of The Carrying Amount Of Total Senior Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 7.80%  
Maximum | London Interbank Offered Rate (LIBOR) | Residential-for-sale, Mixed Use, Office, Healthcare, Industrial, Hotel/Various | Residential for sale construction Hotel Multifamily Healthcare Mixed Use Residential for sale inventory Industrial Office Various 2021-2034 | Subordinate Mortgage Portfolio Segment, Loans and Other Lending Assets Less Than 3% Of The Carrying Amount Of Total Subordinate Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Basis spread on variable interest rate 13.50%  
[1] Includes $5,957,707 and $5,418,999 pledged as collateral under secured debt arrangements in 2021 and 2020, respectively.
[2] Net of $178,588 and $213,102 CECL Allowances in 2021 and 2020, respectively, comprised of $145,000 and $175,000 Specific CECL Allowance and $33,588 and $38,102 General CECL Allowance, respectively.