XML 60 R51.htm IDEA: XBRL DOCUMENT v3.22.1
Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net - Allocation of Carrying Value of Loan Portfolio Based on Internal Risk Ratings (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2022
USD ($)
loan
Dec. 31, 2021
USD ($)
loan
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Financing Receivable, Credit Quality Indicator [Line Items]        
Number of Loans | loan 67 67    
Total $ 8,371,419 $ 7,890,848    
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 100.00% 100.00%    
Year 1 $ 994,971 $ 2,622,248    
Year 2 2,636,290 644,404    
Year 3 669,291 2,307,948    
Year 4 1,822,835 828,270    
Year 5 796,136 648,727    
Prior 1,451,896 839,251    
General CECL Allowance(1) (21,377) (33,588)    
Total carrying value, net $ 8,350,042 $ 7,857,260    
Weighted Average Risk Rating 3.1 3.1    
Off-balance sheet, credit loss, liability $ 3,928 $ 3,106 $ 3,794 $ 3,365
1        
Financing Receivable, Credit Quality Indicator [Line Items]        
Number of Loans | loan 0 0    
Total $ 0 $ 0    
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.00% 0.00%    
Year 1 $ 0    
Year 2 0 0    
Year 3 0 0    
Year 4 0 0    
Year 5 0 0    
Prior $ 0 $ 0    
2        
Financing Receivable, Credit Quality Indicator [Line Items]        
Number of Loans | loan 1 1    
Total $ 32,000 $ 32,000    
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.40% 0.40%    
Year 1 $ 0 $ 0    
Year 2 0 0    
Year 3 0 0    
Year 4 0 0    
Year 5 0 0    
Prior $ 32,000 $ 32,000    
3        
Financing Receivable, Credit Quality Indicator [Line Items]        
Number of Loans | loan 61 62    
Total $ 7,774,143 $ 7,372,081    
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 92.80% 93.50%    
Year 1 $ 994,971 $ 2,622,248    
Year 2 2,636,290 644,404    
Year 3 669,291 2,307,948    
Year 4 1,822,835 828,270    
Year 5 796,136 389,264    
Prior $ 854,620 $ 579,947    
4        
Financing Receivable, Credit Quality Indicator [Line Items]        
Number of Loans | loan 1 1    
Total $ 106,313 $ 81,980    
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 1.30% 1.00%    
Year 1 $ 0 $ 0    
Year 2 0 0    
Year 3 0 0    
Year 4 0 0    
Year 5 0 81,980    
Prior $ 106,313 $ 0    
5        
Financing Receivable, Credit Quality Indicator [Line Items]        
Number of Loans | loan 4 3    
Total $ 458,963 $ 404,787    
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 5.50% 5.10%    
Year 1 $ 0 $ 0    
Year 2 0 0    
Year 3 0 0    
Year 4 0 0    
Year 5 0 177,483    
Prior $ 458,963 $ 227,304