XML 71 R62.htm IDEA: XBRL DOCUMENT v3.22.1
Secured Debt Arrangements, Net - Schedule of Assets and Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
Assets:        
Cash and cash equivalents $ 215,749 $ 343,106    
Commercial mortgage loans, net 8,350,042 7,857,260    
Other assets 52,892 47,753    
Total Assets 8,817,018 8,416,695    
Liabilities:        
Total Liabilities 6,566,000 6,122,069    
Allowance reserve 21,377 33,588    
Off-balance sheet, credit loss, liability 3,928 3,106 $ 3,794 $ 3,365
Commercial Mortgage Portfolio Segment        
Assets:        
Commercial mortgage loans, net [1],[2] 7,586,554 7,012,312    
Liabilities:        
Allowance reserve 16,663 22,554    
VIE        
Assets:        
Cash and cash equivalents 873 3,456    
Commercial mortgage loans, net 2,536,735 2,559,266    
Other assets 19,352 20,765    
Total Assets 2,556,960 2,583,487    
Liabilities:        
Secured debt arrangements, net (net of deferred financing costs of $2.5 million and $2.0 million in 2022 and 2021, respectively) 1,930,163 1,900,640    
Accounts payable, accrued expenses and other liabilities 4,374 2,671    
Total Liabilities 1,934,537 1,903,311    
Deferred financing costs 2,500 2,000    
VIE | Commercial Mortgage Portfolio Segment        
Liabilities:        
Allowance reserve 7,000 11,800    
Off-balance sheet, credit loss, liability $ 1,800 $ 400    
[1] Includes $6,501,562 and $5,957,707 pledged as collateral under secured debt arrangements in 2022 and 2021, respectively.
[2] Net of $196,377 and $178,588 CECL Allowances in 2022 and 2021, respectively, comprised of $175,000 and $145,000 Specific CECL Allowance and $21,377 and $33,588 General CECL Allowance, respectively.