XML 60 R51.htm IDEA: XBRL DOCUMENT v3.22.2
Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net - Allocation of Carrying Value of Loan Portfolio Based on Internal Risk Ratings (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2022
USD ($)
Jun. 30, 2022
USD ($)
loan
Dec. 31, 2021
USD ($)
loan
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Financing Receivable, Credit Quality Indicator [Line Items]            
Number of Loans | loan   67 67      
Total   $ 8,960,722 $ 7,890,848      
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 100.00% 100.00% 100.00%      
Year 1   $ 2,042,260 $ 2,622,248      
Year 2   2,495,867 644,404      
Year 3   691,610 2,307,948      
Year 4   1,777,227 828,270      
Year 5   502,448 648,727      
Prior   1,451,310 839,251      
General CECL Allowance   (23,362) (33,588)      
Total carrying value, net   $ 8,937,360 $ 7,857,260      
Weighted Average Risk Rating   3.1 3.1      
Off-balance sheet, credit loss, liability $ 3,928 $ 3,999 $ 3,106 $ 2,444 $ 3,794 $ 3,365
1            
Financing Receivable, Credit Quality Indicator [Line Items]            
Number of Loans | loan   0 0      
Total   $ 0 $ 0      
Mortgage loans on real estate, commercial and consumer, percentage of portfolio   0.00% 0.00%      
Year 1   $ 0 $ 0      
Year 2   0 0      
Year 3   0 0      
Year 4   0 0      
Year 5   0 0      
Prior   $ 0 $ 0      
2            
Financing Receivable, Credit Quality Indicator [Line Items]            
Number of Loans | loan   1 1      
Total   $ 32,000 $ 32,000      
Mortgage loans on real estate, commercial and consumer, percentage of portfolio   0.40% 0.40%      
Year 1   $ 0 $ 0      
Year 2   0 0      
Year 3   0 0      
Year 4   0 0      
Year 5   0 0      
Prior   $ 32,000 $ 32,000      
3            
Financing Receivable, Credit Quality Indicator [Line Items]            
Number of Loans | loan   61 62      
Total   $ 8,329,775 $ 7,372,081      
Mortgage loans on real estate, commercial and consumer, percentage of portfolio   92.90% 93.50%      
Year 1   $ 2,042,260 $ 2,622,248      
Year 2   2,495,867 644,404      
Year 3   691,610 2,307,948      
Year 4   1,777,227 828,270      
Year 5   502,448 389,264      
Prior   $ 820,363 $ 579,947      
4            
Financing Receivable, Credit Quality Indicator [Line Items]            
Number of Loans | loan   1 1      
Total   $ 220,487 $ 81,980      
Mortgage loans on real estate, commercial and consumer, percentage of portfolio   2.50% 1.00%      
Year 1   $ 0 $ 0      
Year 2   0 0      
Year 3   0 0      
Year 4   0 0      
Year 5   0 81,980      
Prior   $ 220,487 $ 0      
5            
Financing Receivable, Credit Quality Indicator [Line Items]            
Number of Loans | loan   4 3      
Total   $ 378,460 $ 404,787      
Mortgage loans on real estate, commercial and consumer, percentage of portfolio   4.20% 5.10%      
Year 1   $ 0 $ 0      
Year 2   0 0      
Year 3   0 0      
Year 4   0 0      
Year 5   0 177,483      
Prior   $ 378,460 $ 227,304