XML 61 R52.htm IDEA: XBRL DOCUMENT v3.22.2
Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net - CECL Allowance as Percentage of Amortized Cost and Total Commitment (Details) - USD ($)
$ in Thousands
 1 Months Ended 3 Months Ended 6 Months Ended
May 24, 2021
Dec. 31, 2020
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Allowance and Provision for Loan Credit Loss [Abstract]                  
Beginning balance, specific CECL allowance, funded       $ 145,000     $ 145,000    
Quarter allowances (reversals), specific CECL allowance, funded     $ (944)   $ (29,586)   17,667 [1] $ (30,824) [1]  
Ending balance, specific CECL allowance, funded     172,000       172,000    
Financing Receivable, Funded, Allowance for Credit Loss [Roll Forward]                  
Beginning balance, General CECL allowance, funded     21,377 33,588 36,435 $ 38,102 33,588 38,102  
Quarter allowances (reversals), General CECL allowance, funded     1,985 (12,211) 1,764 (1,667)      
Write-offs, specific CECL allowance, funded         0        
Ending balance, General CECL allowance, funded   $ 38,102 23,362 21,377 38,199 36,435 23,362 38,199  
Financing Receivable, Unfunded, Allowance for Credit Loss [Roll Forward]                  
Beginning balance, General CECL allowance, unfunded     3,928 3,106 3,794 3,365 3,106 3,365  
Quarter allowances (reversals), General CECL allowance, unfunded     71 822 (1,350) 429      
Financing receivable, funded, allowance for write-offs         0        
Ending balance, General CECL allowance, unfunded   3,365 3,999 3,928 2,444 3,794 3,999 2,444  
Financing Receivable, General Allowance, Allowance for Credit Loss [Roll Forward]                  
General CECL Allowance     25,305 36,694 40,229 41,467 36,694 41,467  
Total quarter allowances (reversals), General CECL allowance     2,056            
Allowance for loan and lease losses, real estate and off-balance sheet, write-offs         0        
General CECL Allowance   41,467 27,361 25,305 40,643 40,229 27,361 40,643  
Financing Receivable, Total Allowance for Credit Loss [Roll Forward]                  
Total CECL Allowance     200,305 181,694 215,229 216,467 181,694 216,467  
Total CECL Allowance, Quarter allowances (reversals)     (944) 18,611 (19,586) (1,238)      
Total CECL allowance, Write-offs         (10,000)        
Total CECL Allowance   $ 216,467 $ 199,361 $ 200,305 $ 185,643 $ 215,229 $ 199,361 $ 185,643  
General CECL allowance, % of amortized cost   0.67% 0.33% 0.32% 0.57% 0.62% 0.33% 0.57% 0.49%
Total CECL allowance, % of amortized cost   3.23% 2.18% 2.34% 2.41% 3.06% 2.18% 2.41% 2.26%
Specific CECL Allowance, net $ 10,000       $ (30,000)   $ 27,000 $ (30,000)  
Decrease in general CECL allowance             2,100    
Commercial Mortgage and Subordinated Portfolio Segment                  
Allowance and Provision for Loan Credit Loss [Abstract]                  
Beginning balance, specific CECL allowance, funded     $ 175,000 $ 145,000 175,000 $ 175,000 145,000 175,000  
Quarter allowances (reversals), specific CECL allowance, funded     (3,000) 30,000 (20,000) 0      
Write-offs, specific CECL allowance, funded     (10,000)   (10,000)        
Ending balance, specific CECL allowance, funded   $ 175,000 172,000 175,000 145,000 175,000 $ 172,000 $ 145,000  
Financing Receivable, General Allowance, Allowance for Credit Loss [Roll Forward]                  
Total quarter allowances (reversals), General CECL allowance       (11,389) 414 (1,238)      
Financing Receivable, Total Allowance for Credit Loss [Roll Forward]                  
Total CECL Allowance, Quarter allowances (reversals)           $ (1,200)      
Specific CECL allowance (reversal), net of previously recorded amount     3,000            
Commercial Mortgage and Subordinated Portfolio Segment | Residential-for-Sale - Manhattan, NY                  
Financing Receivable, Total Allowance for Credit Loss [Roll Forward]                  
Specific CECL Allowance, net       $ 30,000          
Commercial Mortgage and Subordinated Portfolio Segment | Multifamily Development - Brooklyn, NY                  
Financing Receivable, Total Allowance for Credit Loss [Roll Forward]                  
Specific CECL Allowance, net     10,000   $ (20,000)        
Commercial Mortgage and Subordinated Portfolio Segment | Hotel - Atlanta, GA                  
Financing Receivable, Total Allowance for Credit Loss [Roll Forward]                  
Specific CECL Allowance, net     $ 7,000            
[1] Comprised of $3,000 and $(27,000) Specific CECL Reversals (Allowances) and $(2,056) and $9,333 of General CECL Reversals (Allowances) for the three and six months ended June 30, 2022, respectively. Comprised of $30,000 and $30,000 Specific CECL Reversals and $(414) and $824 of General CECL Reversals (Allowances) for the three and six months ended June 30, 2021, respectively.