XML 63 R54.htm IDEA: XBRL DOCUMENT v3.22.2
Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net - Cost Recovery Loans (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Oct. 31, 2020
USD ($)
Financing Receivable, Credit Quality Indicator [Line Items]                  
Specific CECL allowance $ 172,000,000   $ 172,000,000     $ 145,000,000      
Amortized cost 447,700,000   447,700,000     404,800,000      
Total carrying value, net $ 8,937,360,000   $ 8,937,360,000     7,857,260,000      
Equity contribution rate 90.00%   90.00%            
Payment in kind interest $ 4,500,000 $ 13,700,000 $ 5,700,000 $ 30,600,000          
Turner Consulting                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Equity contribution rate 10.00%   10.00%            
Commercial Mortgage and Subordinated Portfolio Segment                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Specific CECL allowance $ 172,000,000 145,000,000 $ 172,000,000 145,000,000 $ 175,000,000 145,000,000 $ 175,000,000 $ 175,000,000  
Write-offs, specific CECL allowance, funded 10,000,000 10,000,000              
Total carrying value, net $ 11,000,000   $ 11,000,000     $ 97,800,000      
Hotel - Atlanta, GA | Capitalization Rate                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Loan collateral, measurement input 0.093   0.093            
Hotel - Atlanta, GA | Discount Rate                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Loan collateral, measurement input 0.113   0.113            
Minimum                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Financing receivable, rent, price per square foot (in usd per share)     $ 62            
Minimum | Urban Predevelopment | Capitalization Rate                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Loan collateral, measurement input 0.050   0.050            
Maximum                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Financing receivable, rent, price per square foot (in usd per share)     $ 215            
Maximum | Urban Predevelopment | Capitalization Rate                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Loan collateral, measurement input 0.055   0.055            
Retail Center - Cincinnati, OH                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Payment in kind interest $ 300,000 $ 400,000 $ 600,000 $ 800,000          
Retail Center - Cincinnati, OH | Capitalization Rate                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Loan collateral, measurement input 0.080   0.080            
Residential-for-Sale - Manhattan, NY | Discount Rate                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Loan collateral, measurement input 0.10   0.10            
Mortgage, Amortized cost                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Amortized cost prior to Specific CECL Allowance $ 688,967,000   $ 688,967,000            
Specific CECL allowance 142,000,000   142,000,000            
Amortized cost 546,967,000   546,967,000            
Mortgage, Amortized cost | Multifamily Development - Brooklyn, NY                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Amortized cost prior to Specific CECL Allowance 220,487,000   220,487,000            
Specific CECL allowance 0   0            
Amortized cost 220,487,000   220,487,000            
Mortgage, Amortized cost | Urban Predevelopment - Miami, FL                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Amortized cost prior to Specific CECL Allowance 190,929,000   190,929,000            
Specific CECL allowance 68,000,000   68,000,000            
Amortized cost 122,929,000   122,929,000            
Total carrying value, net                 $ 188,200,000
Mortgage, Amortized cost | Retail Center - Cincinnati, OH                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Amortized cost prior to Specific CECL Allowance 171,255,000   171,255,000            
Specific CECL allowance 67,000,000   67,000,000            
Amortized cost 104,255,000   104,255,000            
Mortgage, Amortized cost | Hotel - Atlanta, GA                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Amortized cost prior to Specific CECL Allowance 106,296,000   106,296,000            
Specific CECL allowance 7,000,000   7,000,000            
Amortized cost 99,296,000   99,296,000            
Mezzanine Loans                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Amortized cost prior to Specific CECL Allowance 81,980,000   81,980,000            
Specific CECL allowance 30,000,000   30,000,000            
Amortized cost 51,980,000   51,980,000            
Total carrying value, net 513,400,000   513,400,000            
Payment in kind interest     142,900,000            
Mezzanine Loans | Residential-for-Sale - Manhattan, NY                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Amortized cost prior to Specific CECL Allowance 81,980,000   81,980,000            
Specific CECL allowance 30,000,000   30,000,000            
Amortized cost 51,980,000   51,980,000            
Real Estate and Mezzanine                  
Financing Receivable, Credit Quality Indicator [Line Items]                  
Amortized cost prior to Specific CECL Allowance 770,947,000   770,947,000            
Specific CECL allowance 172,000,000   172,000,000            
Amortized cost $ 598,947,000   $ 598,947,000