XML 73 R64.htm IDEA: XBRL DOCUMENT v3.22.2
Secured Debt Arrangements, Net - Schedule of Assets and Liabilities (Details) - USD ($)
$ in Thousands
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Assets:            
Cash and cash equivalents $ 241,619   $ 343,106      
Commercial mortgage loans, net 8,937,360   7,857,260      
Other assets 71,368   47,753      
Total Assets 9,552,941   8,416,695      
Liabilities:            
Total Liabilities 7,279,629   6,122,069      
Allowance reserve 23,362   33,588      
Off-balance sheet, credit loss, liability 3,999 $ 3,928 3,106 $ 2,444 $ 3,794 $ 3,365
Commercial Mortgage Portfolio Segment            
Assets:            
Commercial mortgage loans, net [1],[2] 8,176,149   7,012,312      
Liabilities:            
Allowance reserve 19,505   22,554      
VIE            
Assets:            
Cash and cash equivalents 1,231   3,456      
Commercial mortgage loans, net 2,379,530   2,559,266      
Other assets 36,085   20,765      
Total Assets 2,416,846   2,583,487      
Liabilities:            
Secured debt arrangements, net (net of deferred financing costs of $2.3 million and $2.0 million in 2022 and 2021, respectively) 1,813,364   1,900,640      
Accounts payable, accrued expenses and other liabilities 4,760   2,671      
Total Liabilities 1,818,124   1,903,311      
Deferred financing costs 2,300   2,000      
VIE | Commercial Mortgage Portfolio Segment            
Liabilities:            
Allowance reserve 6,700   11,800      
Off-balance sheet, credit loss, liability $ 1,700   $ 400      
[1] Includes $7,222,253 and $5,957,707 pledged as collateral under secured debt arrangements in 2022 and 2021, respectively.
[2] Net of $195,362 and $178,588 CECL Allowances in 2022 and 2021, respectively, comprised of $172,000 and $145,000 Specific CECL Allowance and $23,362 and $33,588 General CECL Allowance, respectively.