XML 77 R68.htm IDEA: XBRL DOCUMENT v3.22.2
Senior Secured Term Loan, Net - Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
May 31, 2019
Jun. 30, 2022
Dec. 31, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Sep. 30, 2021
Dec. 31, 2020
Debt Instrument [Line Items]                      
Repayments of senior secured term loan principal             $ 4,000,000 $ 3,250,000      
Interest income, operating   $ 200,000         $ 200,000        
2026 Term Loan                      
Debt Instrument [Line Items]                      
Basis spread on variable rate             2.75%   2.75%    
Repayments of secured debt, amortizing percent             0.25%        
Repayments of senior secured term loan principal   1,300,000   $ 2,500,000     $ 1,300,000 2,500,000      
Deferred financing costs   6,990,000 $ 7,933,000       $ 6,990,000   $ 7,933,000    
2028 Term Loan                      
Debt Instrument [Line Items]                      
Basis spread on variable rate             3.50%   3.50%    
Repayments of secured debt, amortizing percent             0.25%        
Repayments of senior secured term loan principal   700,000   $ 700,000     $ 1,500,000 $ 700,000      
Deferred financing costs   4,304,000 $ 4,801,000       4,304,000   $ 4,801,000    
Interest Rate Cap                      
Debt Instrument [Line Items]                      
Debt interest rate cap           3 years          
London Interbank Offered Rate (LIBOR) | Interest Rate Cap                      
Debt Instrument [Line Items]                      
Fixed interest rate           0.75%          
Secured Debt                      
Debt Instrument [Line Items]                      
Debt instrument, face amount $ 500,000,000       $ 300,000,000            
Debt instrument, issuance price as a percentage 99.50%       99.00%            
Debt instrument, covenant, non-recourse debt to tangible net worth ratio, maximum     400.00%           400.00% 300.00%  
Debt instrument, covenant, unencumbered assets to pari-passu indebtedness ratio, maximum     250.00%           250.00% 125.00%  
Debt instruments, covenant, modification fees     $ 5,200,000                
Debt instruments, covenant, modification fees, consent fees     3,900,000                
Debt instruments, covenant, modification fees, arrangement fees     1,300,000                
Effective interest rate           3.50%          
Deferred financing costs   $ 11,294,000 $ 12,734,000       $ 11,294,000   $ 12,734,000    
Secured Debt | Interest Rate Cap                      
Debt Instrument [Line Items]                      
Deferred financing costs                     $ 1,100,000
Secured Debt | London Interbank Offered Rate (LIBOR)                      
Debt Instrument [Line Items]                      
Basis spread on variable rate 2.75%                    
Secured Debt | London Interbank Offered Rate (LIBOR) | Minimum                      
Debt Instrument [Line Items]                      
Basis spread on variable rate         0.50%            
Secured Debt | London Interbank Offered Rate (LIBOR) | Maximum                      
Debt Instrument [Line Items]                      
Basis spread on variable rate         3.50%