XML 67 R54.htm IDEA: XBRL DOCUMENT v3.22.4
Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net - Allocation of Carrying Value of Loan Portfolio Based on Internal Risk Ratings (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
loan
Dec. 31, 2021
USD ($)
loan
Dec. 31, 2020
USD ($)
Financing Receivable, Credit Quality Indicator [Line Items]      
Number of Loans | loan 61 67  
Total $ 8,708,214 $ 7,890,848  
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 100.00% 100.00%  
Year 1 $ 2,575,455 $ 2,622,248  
Year 2 2,462,499 644,404  
Year 3 687,329 2,307,948  
Year 4 1,637,050 828,270  
Year 5 499,720 648,727  
Prior 846,161 839,251  
General CECL Allowance (26,224) (33,588)  
Total carrying value, net $ 8,681,990 $ 7,857,260  
Weighted Average Risk Rating 3.0 3.1  
Gross write-offs $ 7,000 $ 0  
Off-balance sheet, credit loss, liability $ 4,347 $ 3,106 $ 3,365
1      
Financing Receivable, Credit Quality Indicator [Line Items]      
Number of Loans | loan 0 0  
Total $ 0 $ 0  
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.00% 0.00%  
Year 1 $ 0 $ 0  
Year 2 0 0  
Year 3 0 0  
Year 4 0 0  
Year 5 0 0  
Prior $ 0 $ 0  
2      
Financing Receivable, Credit Quality Indicator [Line Items]      
Number of Loans | loan 2 1  
Total $ 65,943 $ 32,000  
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.80% 0.40%  
Year 1 $ 0 $ 0  
Year 2 0 0  
Year 3 0 0  
Year 4 0 0  
Year 5 0 0  
Prior $ 65,943 $ 32,000  
3      
Financing Receivable, Credit Quality Indicator [Line Items]      
Number of Loans | loan 54 62  
Total $ 8,401,925 $ 7,372,081  
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 96.50% 93.50%  
Year 1 $ 2,575,455 $ 2,622,248  
Year 2 2,462,499 644,404  
Year 3 687,329 2,307,948  
Year 4 1,637,050 828,270  
Year 5 479,769 389,264  
Prior $ 559,823 $ 579,947  
4      
Financing Receivable, Credit Quality Indicator [Line Items]      
Number of Loans | loan 2 1  
Total $ 27,451 $ 81,980  
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.30% 1.00%  
Year 1 $ 0 $ 0  
Year 2 0 0  
Year 3 0 0  
Year 4 0 0  
Year 5 19,951 81,980  
Prior $ 7,500 $ 0  
5      
Financing Receivable, Credit Quality Indicator [Line Items]      
Number of Loans | loan 3 3  
Total $ 212,895 $ 404,787  
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 2.40% 5.10%  
Year 1 $ 0 $ 0  
Year 2 0 0  
Year 3 0 0  
Year 4 0 0  
Year 5 0 177,483  
Prior $ 212,895 $ 227,304