XML 71 R58.htm IDEA: XBRL DOCUMENT v3.22.4
Assets and Liabilities Related to Real Estate Owned - Narrative (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Aug. 03, 2022
Jun. 29, 2021
May 24, 2021
Dec. 31, 2020
Dec. 31, 2022
Jun. 30, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2020
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Mar. 31, 2021
Dec. 31, 2017
Dec. 31, 2015
Jun. 30, 2015
Debt Securities, Available-for-sale [Line Items]                                
Real estate held-for-sale, impairment                         $ 600      
Total carrying value, net         $ 8,681,990         $ 8,681,990 $ 7,857,260          
Debt related to real estate owned, held for investment, net         160,294         160,294 0          
Decrease in Specific CECL Allowance, net     $ 10,000     $ (10,000)   $ 20,000   (11,500)            
Realized loss on investments                   (18,683) 20,767 $ 47,632        
Less: deferred financing costs         27,700         27,700            
Debt instrument, covenant, unencumbered liquidity, threshold         100,000         100,000            
Debt instrument, covenant, net worth threshold         600,000         600,000            
Mortgages                                
Debt Securities, Available-for-sale [Line Items]                                
Debt related to real estate owned, held for investment, net         160,300         160,300            
Less: deferred financing costs         4,500         $ 4,500            
Secured Overnight Financing Rate                                
Debt Securities, Available-for-sale [Line Items]                                
Interest rate for repurchase facility                   2.55%            
Letter of Credit                                
Debt Securities, Available-for-sale [Line Items]                                
Maximum amount of borrowings         388,400         $ 388,400            
JV Partner                                
Debt Securities, Available-for-sale [Line Items]                                
Financing receivable, loan in process $ 164,800                              
JV Partner | Joint venture                                
Debt Securities, Available-for-sale [Line Items]                                
Equity method investment, ownership percentage 100.00%                              
Senior Mezzanine Loans                                
Debt Securities, Available-for-sale [Line Items]                                
Total carrying value, net         191,600         191,600            
Subordinate Mortgage Portfolio Segment                                
Debt Securities, Available-for-sale [Line Items]                                
Total carrying value, net [1],[2]         560,881         560,881 844,948          
Subordinate Mortgage Portfolio Segment | Mezzanine Loans                                
Debt Securities, Available-for-sale [Line Items]                                
Decrease in Specific CECL Allowance, net                 $ 10,000              
Commercial Mortgage and Subordinated Portfolio Segment                                
Debt Securities, Available-for-sale [Line Items]                                
Total carrying value, net         138,300         138,300 97,800          
Decrease in Specific CECL Allowance, net                   (11,500)            
Realized loss on investments                     $ 20,000          
Hotel - Anaheim, CA | Subordinate Mortgage Portfolio Segment                                
Debt Securities, Available-for-sale [Line Items]                                
Debt related to real estate owned, held for sale                           $ 33,000    
Specific CECL allowance (reversal), net of previously recorded amount       $ 2,400                        
Hotel - Washington D.C.                                
Debt Securities, Available-for-sale [Line Items]                                
Decrease in Specific CECL Allowance, net             $ 10,000                  
Hotel - Washington D.C. | Junior Mezzanine Loans                                
Debt Securities, Available-for-sale [Line Items]                                
Total carrying value, net                           20,000   $ 20,000
Hotel - Washington D.C. | Senior Mezzanine Loans                                
Debt Securities, Available-for-sale [Line Items]                                
Total carrying value, net                           24,500    
Payments to acquire mortgage notes receivable     24,500                          
Hotel - Washington D.C. | Subordinate Mortgage Portfolio Segment                                
Debt Securities, Available-for-sale [Line Items]                                
Debt related to real estate owned, held for investment, net     $ 110,000                     $ 110,000   $ 110,000
Payments for mortgage loans   $ 110,000                            
Multifamily Development - Brooklyn, NY                                
Debt Securities, Available-for-sale [Line Items]                                
Specific CECL allowance (reversal), net of previously recorded amount                   (10,000)            
Multifamily Development - Brooklyn, NY | Subordinate Mortgage Portfolio Segment                                
Debt Securities, Available-for-sale [Line Items]                                
Debt related to real estate owned, held for investment, net                             $ 122,200  
Decrease in Specific CECL Allowance, net                       $ 30,000        
Deed-In-Lieu Of Foreclosure                                
Debt Securities, Available-for-sale [Line Items]                                
Total carrying value, net $ 226,500       302,700         $ 302,700            
Real estate investment property, net 270,100                              
Realized investment gain $ 43,600                              
Financing receivable, construction and finance costs capitalized         $ 32,700                      
[1] Includes $191,608 and $0 pledged as collateral under secured debt arrangements in 2022 and 2021, respectively.
[2] Net of $159,724 and $178,588 CECL Allowance in 2022 and 2021, respectively, comprised of $133,500 and $145,000 Specific CECL Allowance and $26,224 and $33,588 General CECL Allowance, respectively.