XML 75 R62.htm IDEA: XBRL DOCUMENT v3.22.4
Secured Debt Arrangements, Net - Additional Information (Details)
€ in Millions, £ in Millions, kr in Billions
12 Months Ended
Dec. 31, 2022
USD ($)
facility
Dec. 31, 2022
SEK (kr)
facility
Dec. 31, 2022
GBP (£)
facility
Dec. 31, 2022
EUR (€)
facility
Aug. 31, 2022
USD ($)
Jul. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Nov. 30, 2019
USD ($)
Debt Instrument [Line Items]                
Number of credit facilities | facility 2 2 2 2        
Weighted average haircut under repurchase agreements 31.20% 31.20% 31.20% 31.20%     30.20%  
Net cash proceeds of additional equity issuances, amount $ 1,250,000,000              
Tangible net worth, percentage 75.00% 75.00% 75.00% 75.00%        
Maximum interest coverage ratio 375.00% 375.00% 375.00% 375.00%        
Recourse, percentage 5.00% 5.00% 5.00% 5.00%        
Minimum unrestricted cash $ 30,000,000              
Line of Credit                
Debt Instrument [Line Items]                
Maximum amount of borrowings 6,175,121,000           $ 4,932,049,000  
Balance 5,309,302,000           4,159,330,000  
Secured debt arrangements, net 5,296,825,000           4,150,268,000  
Line of Credit | JP Morgan Facility                
Debt Instrument [Line Items]                
Balance 1,373,598,000           1,484,992,000  
Line of Credit | JP Morgan Facility | USD                
Debt Instrument [Line Items]                
Maximum amount of borrowings 1,532,722,000           1,344,283,000  
Secured debt arrangements, net 1,306,320,000           1,329,923,000  
Line of Credit | JP Morgan Facility | Fx contracts - EUR                
Debt Instrument [Line Items]                
Maximum amount of borrowings 0           68,220,000  
Secured debt arrangements, net 0           68,220,000  
Line of Credit | DB Repurchase Facility                
Debt Instrument [Line Items]                
Balance 385,818,000           259,073,000  
Line of Credit | DB Repurchase Facility | USD                
Debt Instrument [Line Items]                
Maximum amount of borrowings 700,000,000           700,000,000  
Secured debt arrangements, net 385,818,000           259,073,000  
Line of Credit | Credit Suisse Facility | USD                
Debt Instrument [Line Items]                
Maximum amount of borrowings 635,653,000           161,609,000  
Balance 632,747,000           148,720,000  
Secured debt arrangements, net 632,747,000           148,720,000  
Line of Credit | HSBC Facility | Fx contracts - EUR                
Debt Instrument [Line Items]                
Maximum amount of borrowings 272,890,000           167,756,000  
Balance 637,313,000           162,937,000  
Secured debt arrangements, net 272,890,000           162,937,000  
Line of Credit | Goldman Sachs Repurchase Facility                
Debt Instrument [Line Items]                
Balance 70,249,000           168,231,000  
Line of Credit | Goldman Sachs Repurchase Facility | USD                
Debt Instrument [Line Items]                
Maximum amount of borrowings 300,000,000           300,000,000  
Secured debt arrangements, net 70,249,000           168,231,000  
Line of Credit | Barclays Facility | USD                
Debt Instrument [Line Items]                
Maximum amount of borrowings 200,000,000           200,000,000  
Balance 111,909,000           32,693,000  
Secured debt arrangements, net 111,909,000           32,693,000  
Line of Credit | MUFG Facility | USD                
Debt Instrument [Line Items]                
Balance 194,272,000              
Line of Credit | Santander Facility | Fx contracts - EUR                
Debt Instrument [Line Items]                
Maximum amount of borrowings 57,807,000           0  
Balance 53,320,000              
Secured debt arrangements, net 53,320,000           0  
Line of Credit | Barclays Securitization                
Debt Instrument [Line Items]                
Balance 1,850,076,000           1,902,684,000  
Secured debt arrangements, net   kr 2.1 £ 931.4 € 491.6        
Line of Credit | Barclays Securitization | VIE                
Debt Instrument [Line Items]                
Maximum amount of borrowings 1,850,076,000           1,902,684,000  
Balance 2,496,211,000,000           2,587,049,000,000  
Secured debt arrangements, net $ 1,850,076,000           1,902,684,000  
Deferring or waiving debt service payments, term 18 months              
Line of Credit | Barclays Securitization | Fx contracts - EUR | VIE                
Debt Instrument [Line Items]                
Balance $ 752,531,000,000           $ 533,164,000,000  
Line of Credit | 2022 New Credit Facilities                
Debt Instrument [Line Items]                
Maximum amount of borrowings 252,100,000              
Line of Credit | Amended and Restated JPMorgan Facility | JP Morgan Facility                
Debt Instrument [Line Items]                
Maximum amount of borrowings         $ 1,600,000,000 $ 1,500,000,000   $ 1,600,000,000
Line of Credit | Two Existing Credit Facilities                
Debt Instrument [Line Items]                
Line of Credit Facility, Increase (Decrease), Net $ 1,100,000,000