XML 76 R63.htm IDEA: XBRL DOCUMENT v3.22.4
Secured Debt Arrangements, Net - Weighted Average Maturities and Interest Rates of Borrowings (Details)
kr in Thousands, € in Millions, £ in Millions
12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jan. 31, 2023
USD ($)
Dec. 31, 2022
SEK (kr)
Dec. 31, 2022
GBP (£)
Dec. 31, 2022
EUR (€)
Aug. 31, 2022
USD ($)
Jul. 31, 2022
USD ($)
Dec. 31, 2021
SEK (kr)
Nov. 30, 2019
USD ($)
Debt Instrument [Line Items]                    
Less: deferred financing costs $ (27,700,000)                  
Debt instrument, amortization period 2 years                  
Percentage of secured debt that is recourse debt 58.00% 50.00%   58.00% 58.00% 58.00%     50.00%  
Line of Credit                    
Debt Instrument [Line Items]                    
Maximum amount of borrowings $ 6,175,121,000 $ 4,932,049,000                
Borrowings outstanding 5,296,825,000 4,150,268,000                
Less: deferred financing costs $ (12,477,000) $ (9,062,000)                
Line of Credit | Weighted Average                    
Debt Instrument [Line Items]                    
Weighted average advance rate 68.80% 69.80%                
Line of Credit | London Interbank Offered Rate (LIBOR) | Weighted Average                    
Debt Instrument [Line Items]                    
Weighted average rate 2.28% 2.00%                
Line of Credit | GBP London Interbank Offered Rate (LIBOR) | Weighted Average                    
Debt Instrument [Line Items]                    
Weighted average rate 2.02% 1.86%                
Line of Credit | EUR London Interbank Offered Rate (LIBOR) | Weighted Average                    
Debt Instrument [Line Items]                    
Weighted average rate 1.54% 1.42%                
Line of Credit | SEK London Interbank Offered Rate (LIBOR) | Weighted Average                    
Debt Instrument [Line Items]                    
Weighted average rate 1.50% 1.50%                
Line of Credit | JP Morgan Chase, DB Repurchase Facility, Goldman Sachs, Credit Suisse and HSBC Facilities                    
Debt Instrument [Line Items]                    
Maximum amount of borrowings $ 4,325,045,000 $ 3,029,365,000                
Borrowings outstanding 3,459,226,000 2,256,646,000                
Line of Credit | JP Morgan Facility | Amended and Restated JPMorgan Facility                    
Debt Instrument [Line Items]                    
Maximum amount of borrowings             $ 1,600,000,000 $ 1,500,000,000   $ 1,600,000,000
Line of Credit | JP Morgan Facility | Amended and Restated JPMorgan Facility | Subsequent Event                    
Debt Instrument [Line Items]                    
Maximum amount of borrowings     $ 1,500,000,000              
Line of Credit | Barclays Securitization                    
Debt Instrument [Line Items]                    
Borrowings outstanding       kr 2,100,000 £ 931.4 € 491.6        
Line of Credit | JP Morgan Chase, DB Repurchase Facility, Goldman Sachs, Credit Suisse, Barclays Facility, HSBC Facilities And Barclays Securitization                    
Debt Instrument [Line Items]                    
Maximum amount of borrowings 6,175,121,000 4,932,049,000                
Borrowings outstanding $ 5,309,302,000 $ 4,159,330,000                
USD | Line of Credit | Weighted Average                    
Debt Instrument [Line Items]                    
Weighted average advance rate 63.90% 67.10%                
USD | Line of Credit | JP Morgan Facility                    
Debt Instrument [Line Items]                    
Maximum amount of borrowings $ 1,532,722,000 $ 1,344,283,000                
Borrowings outstanding 1,306,320,000 1,329,923,000                
USD | Line of Credit | Deutsche Bank Repurchase Facility                    
Debt Instrument [Line Items]                    
Maximum amount of borrowings 700,000,000 700,000,000                
Borrowings outstanding 385,818,000 259,073,000                
USD | Line of Credit | Credit Suisse Facility                    
Debt Instrument [Line Items]                    
Maximum amount of borrowings 635,653,000 161,609,000                
Borrowings outstanding 632,747,000 148,720,000                
USD | Line of Credit | Goldman Facility                    
Debt Instrument [Line Items]                    
Maximum amount of borrowings 300,000,000 300,000,000                
Borrowings outstanding 70,249,000 168,231,000                
USD | Line of Credit | Barclays Facility                    
Debt Instrument [Line Items]                    
Maximum amount of borrowings 200,000,000 200,000,000                
Borrowings outstanding $ 111,909,000 $ 32,693,000                
Fx contracts - GBP | Line of Credit                    
Debt Instrument [Line Items]                    
Currency conversion rate 1.21 1.35   1.21 1.21 1.21     1.35  
Fx contracts - GBP | Line of Credit | Weighted Average                    
Debt Instrument [Line Items]                    
Weighted average advance rate 72.10% 72.70%                
Fx contracts - GBP | Line of Credit | JP Morgan Facility                    
Debt Instrument [Line Items]                    
Maximum amount of borrowings $ 67,278,000 $ 87,497,000                
Borrowings outstanding 67,278,000 86,849,000                
Fx contracts - GBP | Line of Credit | HSBC Facility                    
Debt Instrument [Line Items]                    
Maximum amount of borrowings 364,423,000 0                
Borrowings outstanding 364,423,000 0                
Fx contracts - GBP | Line of Credit | MUFG Facility                    
Debt Instrument [Line Items]                    
Maximum amount of borrowings 194,272,000 0                
Borrowings outstanding $ 194,272,000 $ 0                
Fx contracts - EUR | Line of Credit                    
Debt Instrument [Line Items]                    
Currency conversion rate 1.07 1.14   1.07 1.07 1.07     1.14  
Fx contracts - EUR | Line of Credit | Weighted Average                    
Debt Instrument [Line Items]                    
Weighted average advance rate 74.00% 68.90%                
Fx contracts - EUR | Line of Credit | JP Morgan Facility                    
Debt Instrument [Line Items]                    
Maximum amount of borrowings $ 0 $ 68,220,000                
Borrowings outstanding 0 68,220,000                
Fx contracts - EUR | Line of Credit | HSBC Facility                    
Debt Instrument [Line Items]                    
Maximum amount of borrowings 272,890,000 167,756,000                
Borrowings outstanding 272,890,000 162,937,000                
Fx contracts - EUR | Line of Credit | Santander Facility                    
Debt Instrument [Line Items]                    
Maximum amount of borrowings 57,807,000 0                
Borrowings outstanding $ 53,320,000 $ 0                
SEK | Line of Credit                    
Debt Instrument [Line Items]                    
Currency conversion rate 0.10 0.11   0.10 0.10 0.10     0.11  
SEK | Line of Credit | Weighted Average                    
Debt Instrument [Line Items]                    
Weighted average advance rate 80.50% 80.70%                
VIE | Line of Credit | Barclays Securitization                    
Debt Instrument [Line Items]                    
Maximum amount of borrowings $ 1,850,076,000 $ 1,902,684,000                
Borrowings outstanding 1,850,076,000 1,902,684,000                
VIE | Line of Credit | Barclays Securitization | Weighted Average                    
Debt Instrument [Line Items]                    
Borrowings outstanding 1,850,076,000 1,902,683,000                
VIE | Fx contracts - GBP | Line of Credit | Barclays Securitization | Weighted Average                    
Debt Instrument [Line Items]                    
Borrowings outstanding 1,125,420,000 1,299,321,000                
VIE | Fx contracts - EUR | Line of Credit | Barclays Securitization | Weighted Average                    
Debt Instrument [Line Items]                    
Borrowings outstanding $ 526,204,000 $ 373,904,000                
VIE | SEK | Line of Credit | Barclays Securitization | Weighted Average                    
Debt Instrument [Line Items]                    
Borrowings outstanding | kr       kr 198,452         kr 229,458