XML 79 R66.htm IDEA: XBRL DOCUMENT v3.22.4
Secured Debt Arrangements, Net - Schedule of Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Assets:      
Cash and cash equivalents $ 222,030 $ 343,106  
Carrying value, net 8,681,990 7,857,260  
Other assets 70,607 47,753  
Total Assets 9,568,352 8,416,695  
Liabilities:      
Total Liabilities 7,213,848 6,122,069  
Allowance reserve 26,224 33,588  
Off-balance sheet, credit loss, liability 4,347 3,106 $ 3,365
Commercial Mortgage Portfolio Segment      
Assets:      
Carrying value, net [1],[2] 8,121,109 7,012,312  
Liabilities:      
Allowance reserve 22,848 22,554  
VIE      
Assets:      
Cash and cash equivalents 758 3,456  
Carrying value, net 2,468,195 2,559,266  
Other assets 30,992 20,765  
Total Assets 2,499,945 2,583,487  
Liabilities:      
Secured debt arrangements, net (net of deferred financing costs of $2.3 million and $2.0 million in 2022 and 2021, respectively) 1,847,799 1,900,640  
Accounts payable, accrued expenses and other liabilities 8,814 2,671  
Total Liabilities 1,856,613 1,903,311  
Deferred financing costs 2,300 2,000  
VIE | Commercial Mortgage Portfolio Segment      
Liabilities:      
Allowance reserve 8,200 11,800  
Off-balance sheet, credit loss, liability $ 2,900 $ 400  
[1] Includes $7,482,658 and $5,957,707 pledged as collateral under secured debt arrangements in 2022 and 2021, respectively.
[2] Net of $159,724 and $178,588 CECL Allowance in 2022 and 2021, respectively, comprised of $133,500 and $145,000 Specific CECL Allowance and $26,224 and $33,588 General CECL Allowance, respectively.