XML 60 R51.htm IDEA: XBRL DOCUMENT v3.23.2
Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net - Allocation of Carrying Value of Loan Portfolio Based on Internal Risk Ratings (Details)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2023
USD ($)
loan
Dec. 31, 2022
USD ($)
loan
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 53 61
Total $ 8,327,704 $ 8,708,214
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 100.00% 100.00%
Year 1 $ 171,275 $ 2,575,455
Year 2 2,658,288 2,462,499
Year 3 2,341,120 687,329
Year 4 574,490 1,637,050
Year 5 1,614,189 499,720
Prior 968,342 846,161
General CECL Allowance (32,276) (26,224)
Total carrying value, net $ 8,295,428 $ 8,681,990
Weighted Average Risk Rating 3.1 3.0
Gross write-offs $ 81,890 $ 7,000
Off-balance-sheet, credit loss, liability, amount excluded $ 4,800 $ 4,300
1    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 0 0
Total $ 0 $ 0
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.00% 0.00%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 0
Prior $ 0 $ 0
2    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 3 2
Total $ 196,423 $ 65,943
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 2.40% 0.80%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 130,615 0
Prior $ 65,808 $ 65,943
3    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 46 54
Total $ 7,772,551 $ 8,401,925
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 93.30% 96.50%
Year 1 $ 171,275 $ 2,575,455
Year 2 2,658,288 2,462,499
Year 3 2,341,120 687,329
Year 4 404,609 1,637,050
Year 5 1,483,574 479,769
Prior $ 713,685 $ 559,823
4    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 2 2
Total $ 90,612 $ 27,451
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 1.10% 0.30%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 19,951
Prior $ 90,612 $ 7,500
5    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 2 3
Total $ 268,118 $ 212,895
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 3.20% 2.40%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 169,881 0
Year 5 0 0
Prior $ 98,237 $ 212,895