XML 82 R55.htm IDEA: XBRL DOCUMENT v3.24.0.1
Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net - Allocation of Carrying Value of Loan Portfolio Based on Internal Risk Ratings (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
loan
Dec. 31, 2022
USD ($)
loan
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 50 61
Total $ 8,384,575 $ 8,708,214
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 100.00% 100.00%
Year 1 $ 440,720 $ 2,575,455
Year 2 2,707,083 2,462,499
Year 3 2,285,902 687,329
Year 4 557,204 1,637,050
Year 5 1,597,927 499,720
Prior 795,739 846,161
General CECL Allowance (26,482) (26,224)
Total carrying value, net $ 8,358,093 $ 8,681,990
Weighted Average Risk Rating 3.0 3.0
Gross write-offs $ 81,890 $ 7,000
Off-balance-sheet, credit loss, liability, amount excluded $ 4,000 $ 4,300
1    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 0 0
Total $ 0 $ 0
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.00% 0.00%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 0
Prior $ 0 $ 0
2    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 4 2
Total $ 478,440 $ 65,943
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 5.70% 0.80%
Year 1 $ 0 $ 0
Year 2 280,572 0
Year 3 0 0
Year 4 0 0
Year 5 132,309 0
Prior $ 65,560 $ 65,943
3    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 42 54
Total $ 7,548,252 $ 8,401,925
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 90.00% 96.50%
Year 1 $ 440,720 $ 2,575,455
Year 2 2,426,511 2,462,499
Year 3 2,285,902 687,329
Year 4 387,323 1,637,050
Year 5 1,465,618 479,769
Prior $ 542,177 $ 559,823
4    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 2 2
Total $ 88,112 $ 27,451
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 1.10% 0.30%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 19,951
Prior $ 88,112 $ 7,500
5    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 2 3
Total $ 269,771 $ 212,895
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 3.20% 2.40%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 169,881 0
Year 5 0 0
Prior $ 99,890 $ 212,895