XML 87 R60.htm IDEA: XBRL DOCUMENT v3.24.0.1
Real Estate Owned - D.C. Hotel (Details) - USD ($)
3 Months Ended 12 Months Ended
Jun. 29, 2021
May 24, 2021
Sep. 30, 2022
Jun. 30, 2021
Mar. 31, 2020
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2017
Real Estate [Line Items]                  
Total carrying value, net           $ 8,358,093,000 $ 8,681,990,000    
Debt related to real estate owned, held for investment, net           161,562,000 160,294,000    
Increase in Specific CECL Allowance, net   $ 10,000,000 $ (10,000,000) $ 20,000,000   (11,500,000)      
Depreciation and amortization on real estate owned           8,248,000 704,000 $ 2,645,000  
Real estate held for sale, gain (loss) on reclassification           0      
Real estate owned, held for investment, net [1]           519,498,000 302,688,000    
Real estate owned, accumulated depreciation           10,404,000      
Total net revenue           7,900,000 9,000,000 (3,700,000)  
Discontinued Operations, Held-for-Sale                  
Real Estate [Line Items]                  
Depreciation and amortization on real estate owned           4,000,000      
Subordinate Mortgage Portfolio Segment                  
Real Estate [Line Items]                  
Total carrying value, net [2],[3]           432,734,000 560,881,000    
Commercial Mortgage and Subordinated Portfolio Segment                  
Real Estate [Line Items]                  
Total carrying value, net           95,500,000 138,300,000    
Increase in Specific CECL Allowance, net           59,500,000      
Realized loss on investments               20,000,000  
Mezzanine Loans | Subordinate Mortgage Portfolio Segment                  
Real Estate [Line Items]                  
Increase in Specific CECL Allowance, net         $ 10,000,000        
Hotel - Washington D.C.                  
Real Estate [Line Items]                  
Increase in Specific CECL Allowance, net               $ 10,000,000  
Net assets acquired           152,400,000 155,900,000    
Hotel - Washington D.C. | Building                  
Real Estate [Line Items]                  
Real estate owned, held for investment, net           80,500,000 84,600,000    
Real estate owned, accumulated depreciation           6,600,000 2,400,000    
Hotel - Washington D.C. | Furniture Fixtures and Equipment                  
Real Estate [Line Items]                  
Real estate owned, held for investment, net           6,100,000 8,100,000    
Real estate owned, accumulated depreciation           $ 3,800,000 $ 1,000,000    
Hotel - Washington D.C. | Subordinate Mortgage Portfolio Segment                  
Real Estate [Line Items]                  
Debt related to real estate owned, held for investment, net   110,000,000             $ 110,000,000
Payments for mortgage loans $ 110,000,000                
Hotel - Washington D.C. | Junior Mezzanine Loans                  
Real Estate [Line Items]                  
Total carrying value, net                 20,000,000
Hotel - Washington D.C. | Senior Mezzanine Loans                  
Real Estate [Line Items]                  
Total carrying value, net                 $ 24,500,000
Payments to acquire mortgage notes receivable   $ 24,500,000              
[1] Includes $154,048 pledged as collateral under secured debt arrangements in 2023.
[2] Includes $232,991 and $191,608 pledged as collateral under secured debt arrangements in 2023 and 2022, respectively.
[3] Net of $219,482 and $159,724 CECL Allowance comprised of $193,000 and $133,500 Specific CECL Allowance and $26,482 and $26,224 General CECL Allowance in 2023 and 2022, respectively.