XML 86 R50.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net - Allocation of Carrying Value of Loan Portfolio Based on Internal Risk Ratings (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
USD ($)
loan
Dec. 31, 2023
USD ($)
loan
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 49 50
Total $ 8,318,448 $ 8,384,575
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 100.00% 100.00%
Year 1 $ 0 $ 440,720
Year 2 642,657 2,707,083
Year 3 2,744,155 2,285,902
Year 4 2,256,534 557,204
Year 5 417,696 1,597,927
Prior 2,257,406 795,739
General CECL Allowance (32,558) (26,482)
Carrying value, net $ 8,285,890 $ 8,358,093
Weighted-Average Risk Rating 3.0 3.0
Gross write-offs $ 0 $ 81,890
Off-balance-sheet, credit loss, liability, amount excluded $ 3,600  
1    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 0 0
Total $ 0 $ 0
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.00% 0.00%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 0
Prior $ 0 $ 0
2    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 4 4
Total $ 447,202 $ 478,440
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 5.40% 5.70%
Year 1 $ 0 $ 0
Year 2 0 280,572
Year 3 332,059 0
Year 4 49,729 0
Year 5 0 132,309
Prior $ 65,414 $ 65,560
3    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 41 42
Total $ 7,658,452 $ 7,548,252
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 92.10% 90.00%
Year 1 $ 0 $ 440,720
Year 2 642,657 2,426,511
Year 3 2,412,096 2,285,902
Year 4 2,206,805 387,323
Year 5 389,815 1,465,618
Prior $ 2,007,079 $ 542,177
4    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 2 2
Total $ 85,612 $ 88,112
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 1.00% 1.10%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 0
Prior $ 85,612 $ 88,112
5    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | loan 2 2
Total $ 127,182 $ 269,771
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 1.50% 3.20%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 169,881
Year 5 27,881 0
Prior $ 99,301 $ 99,890