XML 27 R21.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Derivatives
6 Months Ended
Jun. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives

Note 11 – Derivatives

We use forward currency contracts to economically hedge interest and principal payments due under our loans denominated in currencies other than USD.

We have entered into a series of forward contracts to sell an amount of foreign currency (GBP, EUR and SEK) for an agreed upon amount of USD at various dates through February 2027. These forward contracts were executed to economically fix the USD amounts of foreign denominated cash flows expected to be received by us related to foreign denominated loan investments.

The agreements with our derivative counterparties require that we post collateral to secure net liability positions. As of both June 30, 2024 and December 31, 2023, we were in a net asset position with all of our derivative counterparties and did not have any collateral posted under these derivative contracts.

The following table summarizes our non-designated Fx forwards and interest rate cap as of June 30, 2024:

 

 

June 30, 2024

 

Type of Derivatives

 

Number of
Contracts

 

 

Aggregate
Notional Amount
(in thousands)

 

 

Notional
Currency

 

Maturity

 

Weighted-Average
Years to Maturity

 

Fx contracts - GBP

 

 

85

 

 

 

963,399

 

 

GBP

 

July 2024 - February 2027

 

 

1.00

 

Fx contracts - EUR

 

 

114

 

 

 

481,209

 

 

EUR

 

July 2024 - August 2026

 

 

0.69

 

Fx contracts - SEK

 

 

16

 

 

 

663,828

 

 

SEK

 

August 2024 - May 2026

 

 

1.75

 

Interest rate cap

 

 

2

 

 

 

238,535

 

 

USD

 

October 2024 - July 2025

 

 

0.49

 

 

The following table summarizes our non-designated Fx forwards and interest rate cap as of December 31, 2023:

 

 

December 31, 2023

 

Type of Derivatives

 

Number of
Contracts

 

 

Aggregate
Notional Amount
(in thousands)

 

 

Notional
Currency

 

Maturity

 

Weighted-Average
Years to Maturity

 

Fx contracts - GBP

 

 

97

 

 

 

938,903

 

 

GBP

 

January 2024 - February 2027

 

 

1.13

 

Fx contracts - EUR

 

 

135

 

 

 

561,441

 

 

EUR

 

January 2024 - August 2026

 

 

1.08

 

Fx contracts - SEK

 

 

17

 

 

 

690,740

 

 

SEK

 

February 2024 - May 2026

 

 

2.16

 

Interest rate cap

 

 

1

 

 

 

164,835

 

 

USD

 

October 2024

 

 

0.75

 

 

 

We have not designated any of our derivative instruments as hedges as defined in ASC 815, "Derivatives and Hedging" and, therefore, changes in the fair value of our derivative instruments are recorded directly in earnings. The following table summarizes the amounts recognized on our condensed consolidated statements of operations related to our forward currency contracts for the three and six months ended June 30, 2024 and 2023 ($ in thousands):

 

 

 

 

Amount of gain (loss)
 recognized in income

 

 

Amount of gain (loss)
 recognized in income

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

Location of Gain (Loss) Recognized in Income

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Forward currency contracts

 

Unrealized gain (loss) on derivative instruments

 

$

911

 

 

$

(20,102

)

 

$

18,964

 

 

$

(55,953

)

Forward currency contracts

 

Realized gain (loss) on derivative instruments

 

 

5,466

 

 

 

2,986

 

 

 

10,811

 

 

 

24,702

 

Total

 

 

 

$

6,377

 

 

$

(17,116

)

 

$

29,775

 

 

$

(31,251

)

 

In June 2020, we entered into an interest rate cap for approximately $1.1 million, which matured on June 15, 2023. Our interest rate cap managed our exposure to variable cash flows on our borrowings under the senior secured term loan by effectively limiting LIBOR from exceeding 0.75%. This limited the maximum all-in coupon on our senior secured term loan to 3.50%. The unrealized gain or loss related to the interest rate cap was recorded net under unrealized gain on interest rate hedging instruments in our condensed consolidated statement of operations. During the three and six months ended June 30, 2023, LIBOR exceeded the cap rate of 0.75%. As such, during the three and six months ended June 30, 2023, we realized a gain from the interest rate cap in the amount of $4.4 million and $9.1 million, respectively, which is included in gain (loss) on interest rate hedging instruments in our condensed consolidated statement of operations. The realized gain was a result of the increase in the current interest rate forward curve, partially offset by the nearing maturity of the cap.

On September 26, 2023, we entered into an interest rate cap that matures on October 1, 2024 with a notional amount of $164.8 million. We use our interest rate cap to hedge our exposure to variable cash flows on our construction financing. The interest rate cap effectively limits SOFR from exceeding 4.00% which results in the maximum all-in coupon on our construction financing of 6.55%. The unrealized gain or loss related to the interest rate cap was recorded under gain (loss) on interest rate hedging instruments in our condensed consolidated statement of operations. During the three and six months ended June 30, 2024, SOFR exceeded the cap rate of 4.00%. As such, during the three and six months ended June 30, 2024, we realized a gain from the interest rate cap in the amount of $0.6 million and $1.1 million, respectively, which is included in gain (loss) on interest rate hedging instruments in our condensed consolidated statement of operations.

On June 13, 2024, we entered into an interest rate cap that matures on July 1, 2025 with a notional amount of $73.7 million. We use our interest rate cap to hedge our exposure to variable cash flows on our floating rate mortgage related to the D.C. Hotel. The interest rate cap effectively limits SOFR from exceeding 6.00% which results in the maximum all-in coupon on mortgage of 9.00%. The unrealized gain or loss related to the interest rate cap was recorded under gain (loss) on interest rate hedging instruments in our condensed consolidated statement of operations. During the three months ended June 30, 2024, SOFR did not exceed the cap rate of 6.00%, and accordingly, no realized gain was recorded.

The following table summarizes the amounts recognized on our condensed consolidated statements of operations related to our interest rate caps for the three and six months ended June 30, 2024 and 2023 ($ in thousands):

 

 

 

 

Amount of gain (loss)
 recognized in income

 

 

Amount of gain (loss)
 recognized in income

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

Location of Gain (Loss) recognized in Income

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Interest rate caps

 

Unrealized gain (loss) on interest rate hedging instruments

 

$

(457

)

 

$

(4,328

)

 

$

(651

)

 

$

(9,141

)

Interest rate caps

 

Realized gain on interest rate hedging instruments

 

 

551

 

 

 

4,383

 

 

 

1,101

 

 

 

9,089

 

Total

 

 

 

$

94

 

 

$

55

 

 

$

450

 

 

$

(52

)

 

The following tables summarize the gross asset and liability amounts related to our derivatives at June 30, 2024 and December 31, 2023 ($ in thousands):

 

 

June 30, 2024

 

 

December 31, 2023

 

 

Gross
Amount of
Recognized
Assets

 

 

Gross
Amounts
Offset in our
Condensed
Consolidated
Balance Sheet

 

 

Net Amounts
of Assets
Presented in
our Condensed
Consolidated
Balance Sheet

 

 

Gross
Amount of
Recognized
Assets

 

 

Gross
Amounts
Offset in our
 Consolidated
Balance Sheet

 

 

Net Amounts
of Assets
Presented
in our
Consolidated
Balance Sheet

 

Forward currency contracts

 

$

67,325

 

 

$

(20,296

)

 

$

47,029

 

 

$

55,102

 

 

$

(27,037

)

 

$

28,065

 

Interest rate caps

 

 

720

 

 

 

 

 

 

720

 

 

 

1,360

 

 

 

 

 

 

1,360

 

Total derivative assets (liabilities)

 

$

68,045

 

 

$

(20,296

)

 

$

47,749

 

 

$

56,462

 

 

$

(27,037

)

 

$

29,425