XML 62 R56.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net - Allocation of Carrying Value of Loan Portfolio Based on Internal Risk Ratings (Details)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2024
USD ($)
Loan
Dec. 31, 2023
USD ($)
Loan
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 50 50
Total $ 8,329,221 $ 8,384,575
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 100.00% 100.00%
Year 1 $ 639,886 $ 440,720
Year 2 490,664 2,707,083
Year 3 2,581,807 2,285,902
Year 4 2,224,218 557,204
Year 5 421,975 1,597,927
Prior 1,970,671 795,739
General CECL Allowance (35,319) (26,482)
Carrying value, net $ 8,293,902 $ 8,358,093
Weighted-Average Risk Rating 3 3
Gross write-offs $ 0 $ 81,890
1    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 0 0
Total $ 0 $ 0
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.00% 0.00%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 0
Prior $ 0 $ 0
2    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 4 4
Total $ 479,843 $ 478,440
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 5.80% 5.70%
Year 1 $ 0 $ 0
Year 2 0 280,572
Year 3 390,038 0
Year 4 24,471 0
Year 5 0 132,309
Prior $ 65,334 $ 65,560
3    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 41 42
Total $ 7,302,939 $ 7,548,252
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 87.70% 90.00%
Year 1 $ 639,886 $ 440,720
Year 2 490,664 2,426,511
Year 3 1,849,832 2,285,902
Year 4 2,199,747 387,323
Year 5 394,094 1,465,618
Prior $ 1,728,716 $ 542,177
4    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 2 2
Total $ 420,049 $ 88,112
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 5.00% 1.10%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 341,937 0
Year 4 0 0
Year 5 0 0
Prior $ 78,112 $ 88,112
5    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 3 2
Total $ 126,390 $ 269,771
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 1.50% 3.20%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 169,881
Year 5 27,881 0
Prior $ 98,509 $ 99,890